XML 34 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest $ 91,069 $ (14,634)
Adjustments to Reconcile Net Income to Net Cash Provided By Operating Activities:    
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 5,687 19,472
Depreciation, Depletion and Amortization 267,015 221,107
Stock-Based Compensation 25,500 34,647
(Gain) Loss on Sale of Assets (5,086) (32,345)
Gains (Losses) on Extinguishment of Debt 74,277 0
Deferred Income Taxes 13,785 6,998
Equity in Earnings of Affiliates 21,512 16,667
Changes in Operating Assets:    
Accounts and Notes Receivable (52,920) 25,360
Inventories 9,909 19,772
Prepaid Expenses 24,529 25,359
Changes in Other Assets 13,427 28,070
Changes in Operating Liabilities:    
Accounts Payable 53,371 (13,470)
Increase (Decrease) in Interest Payable, Net (10,483) (73)
Other Operating Liabilities 74,714 (4,173)
Other 14,737 6,523
Net Cash Provided by (Used in) Operating Activities, Continuing Operations 578,019 305,946
Cash Provided by (Used in) Operating Activities, Discontinued Operations (20,872) 87,444
Net Cash Provided by Operating Activities 557,147 393,390
Investing Activities:    
Capital Expenditures (819,295) (707,452)
Increase (Decrease) in Restricted Cash 0 68,673
Proceeds from Sale of Productive Assets 133,075 107,626
Net Investment in Equity Affiliates (39,000) (16,600)
Net Cash Provided by (Used in) Investing Activities, Continuing Operations (725,220) (547,753)
Cash Provided by (Used in) Investing Activities, Discontinued Operations 0 82,627
Net Cash Used in Investing Activities (725,220) (465,126)
Financing Activities:    
(Payments on) Proceeds from Short-Term Borrowings (11,736) 173,000
Payments on Miscellaneous Borrowings (3,167) (29,964)
Proceeds from Issuance of Long-term Debt 1,600,000 0
Proceeds from Long-Term Borrowings (1,583,965) 0
Payments on Securitzation Facility 0 2,873
Tax Benefit from Stock-Based Compensation 2,413 2,185
Dividends Paid (28,733) (28,601)
Proceeds from Issuance of Common Stock 13,234 2,497
Net Cash Provided by (Used in) Financing Activities, Continuing Operations (11,954) 121,990
Cash Provided by (Used in) Financing Activities, Discontinued Operations 0 (198)
Net Cash (Used in) Provided by Financing Activities (11,954) 121,792
Net Increase in Cash and Cash Equivalents (180,027) 50,056
Cash and Cash Equivalents at Beginning of Period 327,420 21,862
Cash and Cash Equivalents at End of Period $ 147,393 $ 71,918