XML 63 R62.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Subsidiaries Financial Information (Tables)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Guarantor Subsidiaries Financial Information [Abstract]      
Guarantor Income Statements [Table Text Block]
Income Statement for the Year Ended December 31, 2013: 
 
Parent
Issuer
 
CNX Gas
Guarantor
 
Other
Subsidiary
Guarantors
 
Non-
Guarantors
 
Elimination
 
Consolidated
Sales—Outside
$

 
$
740,869

 
$
2,061,652

 
$
216,419

 
$
(3,389
)
 
$
3,015,551

Sales—Gas Royalty Interests

 
63,202

 

 

 

 
63,202

Sales—Purchased Gas

 
6,531

 

 

 

 
6,531

Freight—Outside

 

 
35,438

 

 

 
35,438

Other Income
930,481

 
57,592

 
100,757

 
20,614

 
(930,481
)
 
178,963

Total Revenue and Other Income
930,481

 
868,194

 
2,197,847

 
237,033

 
(933,870
)
 
3,299,685

Cost of Goods Sold and Other Operating Charges (exclusive of depreciation, depletion and amortization shown below)
170,702

 
493,416

 
1,313,601

 
219,450

 
31,783

 
2,228,952

Gas Royalty Interests Costs

 
53,069

 

 

 
(41
)
 
53,028

Purchased Gas Costs

 
4,837

 

 

 

 
4,837

Related Party Activity
35,678

 

 
(112,626
)
 
1,767

 
75,181

 

Freight Expense

 

 
35,438

 

 

 
35,438

Selling, General and Administrative Expenses

 
44,733

 
44,357

 
1,318

 

 
90,408

Depreciation, Depletion and Amortization
12,857

 
229,562

 
216,726

 
1,977

 

 
461,122

Interest Expense
211,449

 
8,605

 
(423
)
 
47

 
(480
)
 
219,198

Taxes Other Than Income
3,669

 
35,176

 
118,675

 
3,107

 

 
160,627

Total Costs
434,355

 
869,398

 
1,615,748

 
227,666

 
106,443

 
3,253,610

Earnings (Loss) Before Income Taxes
496,126

 
(1,204
)
 
582,099

 
9,367

 
(1,040,313
)
 
46,075

Income Tax (Benefit) Expense
(164,316
)
 
1,420

 
126,164

 
3,543

 

 
(33,189
)
Income (Loss) from Continuing Operations
660,442

 
(2,624
)
 
455,935

 
5,824

 
(1,040,313
)
 
79,264

Income from Discontinued Operations, net of tax

 

 

 
579,792

 

 
579,792

Net Income (Loss)
660,442

 
(2,624
)
 
455,935

 
585,616

 
(1,040,313
)
 
659,056

  Less: Net Loss Attributable to Noncontrolling Interest

 
1,386

 

 

 

 
1,386

Net Income (Loss) Attributable to CONSOL Energy Inc. Shareholders
$
660,442

 
$
(1,238
)
 
$
455,935

 
$
585,616

 
$
(1,040,313
)
 
$
660,442


ncome Statement for the Year Ended December 31, 2012: 
 
Parent
Issuer
 
CNX Gas
Guarantor
 
Other
Subsidiary
Guarantors
 
Non-
Guarantors
 
Elimination
 
Consolidated
Sales—Outside
$

 
$
660,442

 
$
2,221,421

 
$
243,059

 
$
(2,372
)
 
$
3,122,550

Sales—Gas Royalty Interests

 
49,405

 

 

 

 
49,405

Sales—Purchased Gas

 
3,316

 

 

 

 
3,316

Freight—Outside

 

 
107,079

 

 

 
107,079

Other Income
613,340

 
56,946

 
316,592

 
21,639

 
(613,341
)
 
395,176

Total Revenue and Other Income
613,340

 
770,109

 
2,645,092

 
264,698

 
(615,713
)
 
3,677,526

Cost of Goods Sold and Other Operating Charges (exclusive of depreciation, depletion and amortization shown below)
127,372

 
407,045

 
1,417,519

 
239,502

 
30,421

 
2,221,859

Gas Royalty Interests Costs

 
38,922

 

 

 
(55
)
 
38,867

Purchased Gas Costs

 
2,711

 

 

 

 
2,711

Related Party Activity
12,865

 

 
(22,466
)
 
1,814

 
7,787

 

Freight Expense

 

 
107,079

 

 

 
107,079

Selling, General and Administrative Expenses

 
40,101

 
49,222

 
1,417

 

 
90,740

Depreciation, Depletion and Amortization
12,172

 
202,956

 
209,923

 
2,064

 

 
427,115

Interest Expense
208,894

 
5,098

 
6,470

 
44

 
(464
)
 
220,042

Taxes Other Than Income
401

 
33,892

 
125,288

 
2,845

 

 
162,426

Total Costs
361,704

 
730,725

 
1,893,035

 
247,686

 
37,689

 
3,270,839

Earnings (Loss) Before Income Taxes
251,636

 
39,384

 
752,057

 
17,012

 
(653,402
)
 
406,687

Income Tax Expense (Benefit)
(136,834
)
 
15,021

 
204,105

 
6,436

 

 
88,728

Income (Loss) from Continuing Operations
388,470

 
24,363

 
547,952

 
10,576

 
(653,402
)
 
317,959

Income from Discontinued Operations, net of tax

 

 

 
70,114

 

 
70,114

Net Income (Loss)
388,470

 
24,363

 
547,952

 
80,690

 
(653,402
)
 
388,073

  Less: Net Loss Attributable to Noncontrolling Interest

 
397

 

 

 

 
397

Net Income (Loss) Attributable to CONSOL Energy Inc. Shareholders
$
388,470

 
$
24,760

 
$
547,952

 
$
80,690

 
$
(653,402
)
 
$
388,470

Income Statement for the Year Ended December 31, 2011:
 
Parent
Issuer
 
CNX Gas
Guarantor
 
Other
Subsidiary
Guarantors
 
Non-
Guarantors
 
Elimination
 
Consolidated
Sales—Outside
$

 
$
751,767

 
$
3,009,104

 
$
234,998

 
$
(4,862
)
 
$
3,991,007

Sales—Gas Royalty Interests

 
66,929

 

 

 

 
66,929

Sales—Purchased Gas
$

 
$
4,344

 
$

 
$

 
$

 
$
4,344

Freight—Outside

 

 
175,633

 

 

 
175,633

Other Income
876,233

 
58,923

 
48,673

 
26,309

 
(871,006
)
 
139,132

Total Revenue and Other Income
876,233

 
881,963

 
3,233,410

 
261,307

 
(875,868
)
 
4,377,045

Cost of Goods Sold and Other Operating Charges (exclusive of depreciation, depletion, and amortization shown below)
108,681

 
388,507

 
1,443,472

 
228,291

 
97,609

 
2,266,560

Gas Royalty Interests Costs

 
59,377

 

 

 
(46
)
 
59,331

Purchased Gas Costs

 
3,831

 

 

 

 
3,831

Related Party Activity
4,767

 

 
(25,720
)
 
1,986

 
18,967

 

Freight Expense

 

 
175,444

 

 

 
175,444

Selling, General and Administrative Expenses

 
50,429

 
62,729

 
1,485

 

 
114,643

Depreciation, Depletion and Amortization
12,194

 
206,821

 
209,159

 
2,403

 

 
430,577

Interest Expense
235,370

 
9,398

 
3,911

 
53

 
(388
)
 
248,344

Taxes Other Than Income
950

 
34,023

 
136,382

 
3,037

 

 
174,392

Transaction and Financing Fees
14,907

 

 

 

 

 
14,907

Loss on Debt Extinguishment
16,090

 

 

 

 

 
16,090

Total Costs
392,959

 
752,386

 
2,005,377

 
237,255

 
116,142

 
3,504,119

Earnings (Loss) Before Income Taxes
483,274

 
129,577

 
1,228,033

 
24,052

 
(992,010
)
 
872,926

Income Tax Expense (Benefit)
(149,223
)
 
51,876

 
279,500

 
9,098

 

 
191,251

Income (Loss) from Continuing Operations
632,497

 
77,701

 
948,533

 
14,954

 
(992,010
)
 
681,675

Loss from Discontinued Operations, net of tax

 

 

 
(49,178
)
 

 
(49,178
)
Net Income (Loss) Attributable to CONSOL Energy Inc. Shareholders
$
632,497

 
$
77,701

 
$
948,533

 
$
(34,224
)
 
$
(992,010
)
 
$
632,497

Guarantor Balance Sheet [Table Text Block]
Balance Sheet for December 31, 2013: 
 
Parent
Issuer
 
CNX Gas
Guarantor
 
Other
Subsidiary
Guarantors
 
Non-
Guarantors
 
Elimination
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
320,473

 
$
6,238

 
$

 
$
709

 
$

 
$
327,420

Accounts and Notes Receivable:
 
 
 
 
 
 
 
 
 
 
 
Trade

 
71,911

 

 
260,663

 

 
332,574

Notes Receivable
1,238

 

 
24,623

 

 

 
25,861

Other Receivables
17,657

 
207,128

 
14,969

 
4,219

 

 
243,973

Inventories

 
15,185

 
99,320

 
43,409

 

 
157,914

Deferred Income Taxes
219,566

 
(8,263
)
 

 

 

 
211,303

Recoverable Income Taxes
(16,262
)
 
26,967

 

 

 

 
10,705

Prepaid Expenses
43,698

 
65,701

 
24,915

 
1,528

 

 
135,842

Total Current Assets
586,370

 
384,867

 
163,827

 
310,528

 

 
1,445,592

Property, Plant and Equipment:
 
 
 
 
 
 
 
 
 
 
 
Property, Plant and Equipment
220,355

 
6,919,972

 
6,412,378

 
25,804

 

 
13,578,509

Less-Accumulated Depreciation, Depletion and Amortization
145,754

 
1,188,464

 
2,783,043

 
18,986

 

 
4,136,247

Total Property, Plant and Equipment-Net
74,601

 
5,731,508

 
3,629,335

 
6,818

 

 
9,442,262

Other Assets:
 
 
 
 
 
 
 
 
 
 
 
Investment in Affiliates
11,965,054

 
206,060

 
70,222

 

 
(11,949,661
)
 
291,675

Notes Receivable
125

 

 

 

 

 
125

Other
145,401

 
30,728

 
28,831

 
9,053

 

 
214,013

Total Other Assets
12,110,580

 
236,788

 
99,053

 
9,053

 
(11,949,661
)
 
505,813

Total Assets
$
12,771,551

 
$
6,353,163

 
$
3,892,215

 
$
326,399

 
$
(11,949,661
)
 
$
11,393,667

Liabilities and Equity:
 
 
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Accounts Payable
$
180,261

 
$
324,226

 
$
493

 
$
9,600

 
$

 
$
514,580

Accounts Payable (Recoverable)—Related Parties
4,563,327

 
23,287

 
(5,055,923
)
 
136,822

 
332,487

 

Current Portion Long-Term Debt
1,029

 
6,258

 
3,372

 
796

 

 
11,455

Short-Term Notes Payable

 
332,487

 

 

 
(332,487
)
 

Other Accrued Liabilities
144,612

 
89,080

 
322,606

 
9,399

 

 
565,697

Current Liabilities of Discontinued Operations

 

 

 
28,239

 

 
28,239

Total Current Liabilities
4,889,229

 
775,338

 
(4,729,452
)
 
184,856

 

 
1,119,971

Long-Term Debt:
 
 
 
 
 
 
 
 
 
 
 
Long-Term Debt
3,004,213

 

 
111,750

 

 

 
3,115,963

Capital Lease Obligations
1,245

 
42,852

 
1,724

 
1,775

 

 
47,596

Total Long-Term Debt
3,005,458

 
42,852

 
113,474

 
1,775

 

 
3,163,559

Deferred Credits and Other Liabilities
 
 
 
 
 
 
 
 
 
 
 
Deferred Income Taxes
(232,904
)
 
475,547

 

 

 

 
242,643

Postretirement Benefits Other Than Pensions

 

 
961,127

 

 

 
961,127

Pneumoconiosis Benefits

 

 
111,971

 

 

 
111,971

Mine Closing

 

 
320,723

 

 

 
320,723

Gas Well Closing

 
119,429

 
56,174

 

 

 
175,603

Workers’ Compensation

 

 
71,136

 
332

 

 
71,468

Salary Retirement
48,252

 

 

 

 

 
48,252

Reclamation

 

 
40,706

 

 

 
40,706

Other
55,227

 
61,190

 
14,938

 

 

 
131,355

Total Deferred Credits and Other Liabilities
(129,425
)
 
656,166

 
1,576,775

 
332

 

 
2,103,848

Total CONSOL Energy Inc. Stockholders’ Equity
5,006,289

 
4,878,807

 
6,931,418

 
139,436

 
(11,949,661
)
 
5,006,289

Total Liabilities and Equity
$
12,771,551

 
$
6,353,163

 
$
3,892,215

 
$
326,399

 
$
(11,949,661
)
 
$
11,393,667


Balance Sheet for December 31, 2012: 
 
Parent
Issuer
 
CNX Gas
Guarantor
 
Other
Subsidiary
Guarantors
 
Non-
Guarantors
 
Elimination
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
17,491

 
$
3,352

 
$
159

 
$
860

 
$

 
$
21,862

Accounts and Notes Receivable:
 
 
 
 
 
 
 
 
 
 
 
Trade

 
58,126

 

 
370,202

 

 
428,328

Securitized

 

 

 
37,846

 

 
37,846

Notes Receivable
154

 
315,730

 
2,503

 

 

 
318,387

Other Receivables
6,335

 
214,748

 
33,289

 
5,159

 
(128,400
)
 
131,131

Inventories

 
14,133

 
121,311

 
35,364

 

 
170,808

Deferred Income Taxes
174,176

 
(26,072
)
 
(63,327
)
 

 

 
84,777

Restricted Cash

 

 
48,294

 

 

 
48,294

Prepaid Expenses
29,589

 
86,186

 
31,286

 
1,370

 

 
148,431

Current Assets of Discontinued Operations

 

 

 
149,230

 

 
149,230

Total Current Assets
227,745

 
666,203

 
173,515

 
600,031

 
(128,400
)
 
1,539,094

Property, Plant and Equipment:
 
 
 
 
 
 
 
 
 
 
 
Property, Plant and Equipment
216,448

 
5,956,207

 
5,923,723

 
25,179

 

 
12,121,557

Less-Accumulated Depreciation, Depletion and Amortization
126,048

 
960,613

 
2,508,769

 
18,069

 

 
3,613,499

Property, Plant and Equipment of Discontinued Operations, net

 

 

 
1,682,909

 

 
1,682,909

Total Property, Plant and Equipment-Net
90,400

 
4,995,594

 
3,414,954

 
1,690,019

 

 
10,190,967

Other Assets:
 
 
 
 
 
 
 
 
 
 
 
Restricted Cash

 

 
20,379

 

 

 
20,379

Investment in Affiliates
9,917,050

 
143,876

 
769,058

 

 
(10,607,154
)
 
222,830

Notes Receivable
239

 

 
25,738

 

 

 
25,977

Other
118,938

 
65,935

 
21,174

 
10,188

 

 
216,235

Other Assets of Discontinued Operations

 

 

 
782,112

 

 
782,112

Total Other Assets
10,036,227

 
209,811

 
836,349

 
792,300

 
(10,607,154
)
 
1,267,533

Total Assets
$
10,354,372

 
$
5,871,608

 
$
4,424,818

 
$
3,082,350

 
$
(10,735,554
)
 
$
12,997,594

 
Guarantor Condensed Cash Flow [Table Text Block]
Condensed Statement of Cash Flows For the Year Ended December 31, 2013:
 
Parent
 
CNX Gas
Guarantor
 
Other Subsidiary Guarantors
 
Non-
Guarantors
 
Elimination
 
Consolidated
Net Cash Provided by (Used in) Continuing Operations

$
51,093

 
$
440,763

 
$
572,683

 
$
(843,456
)
 
$
332,487

 
$
553,570

Net Cash Provided by Discontinued Operating Activities

 

 

 
105,206

 

 
105,206

Net Cash Provided by (Used in) Operating Activities
$
51,093

 
$
440,763

 
$
572,683

 
$
(738,250
)
 
$
332,487

 
$
658,776

Cash Flows from Investing Activities:

 

 

 

 
 
 
 
Capital Expenditures
$
(68,796
)
 
$
(968,607
)
 
$
(458,653
)
 
$

 
$

 
$
(1,496,056
)
Change in Restricted Cash


 

 
68,673

 

 

 
68,673

Proceeds From Sales of Assets
327,964

 
350,975

 
(195,082
)
 
112

 

 
483,969

(Investments in), net of Distributions from, Equity Affiliates

 
(47,500
)
 
11,788

 

 

 
(35,712
)
Net Cash (Used in) Provided by Continuing Operations
259,168

 
(665,132
)
 
(573,274
)
 
112

 

 
(979,126
)
Net Cash Provided by Discontinued Investing Activities

 

 

 
777,145

 

 
777,145

Net Cash (Used in) Provided by Investing Activities
$
259,168

 
$
(665,132
)
 
$
(573,274
)
 
$
777,257

 
$

 
$
(201,981
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
 
 
Dividends (Paid)
$
14,168

 
$
(100,000
)
 
$

 
$

 
$

 
$
(85,832
)
Payments on Short-Term Borrowings

 
332,487

 

 

 
(332,487
)
 

Payments on Miscellaneous Borrowings
(25,952
)
 

 
(4,800
)
 
(792
)
 

 
(31,544
)
Proceeds from Securitization Facility

 

 

 
(37,846
)
 

 
(37,846
)
Proceeds from Issuance of Common Stock
3,727

 

 

 

 

 
3,727

Other Financing Activities
778

 
(5,232
)
 
5,232

 

 

 
778

Net Cash (Used in) Provided by Continuing Operations
(7,279
)
 
227,255

 
432

 
(38,638
)
 
(332,487
)
 
(150,717
)
Net Cash Used in Discontinued Financing Activities

 

 

 
(520
)
 

 
(520
)
Net Cash (Used in) Provided by Financing Activities
$
(7,279
)
 
$
227,255

 
$
432

 
$
(39,158
)
 
$
(332,487
)
 
$
(151,237
)
Condensed Statement of Cash Flows For the Year Ended December 31, 2012:
 
Parent
 
CNX Gas
Guarantor
 
Other Subsidiary Guarantors
 
Non-
Guarantors
 
Elimination
 
Consolidated
Net Cash Provided by (Used in) Continuing Operations

$
(58,410
)
 
$
82,036

 
$
412,293

 
$
21,423

 
$

 
$
457,342

Net Cash Provided by Discontinued Operating Activities

 

 

 
270,771

 

 
270,771

Net Cash Provided by (Used in) Operating Activities
$
(58,410
)
 
$
82,036

 
$
412,293

 
$
292,194

 
$

 
$
728,113

Cash Flows from Investing Activities:


 

 

 

 

 

Capital Expenditures
$
(49,973
)
 
$
(532,636
)
 
$
(662,888
)
 
$

 
$

 
$
(1,245,497
)
Change in Restricted Cash


 

 
(48,294
)
 

 

 
(48,294
)
Proceeds From Sales of Assets

 
360,129

 
285,238

 
254

 

 
645,621

(Investments in), net of Distributions from, Equity Affiliates
200,000

 
(37,400
)
 
13,949

 

 
(200,000
)
 
(23,451
)
Net Cash (Used in) Provided by Continuning Operations
$
150,027

 
$
(209,907
)
 
$
(411,995
)
 
$
254

 
$
(200,000
)
 
$
(671,621
)
Net Cash Used in Discontinued Investing Activities

 

 

 
(328,789
)
 

 
(328,789
)
Net Cash (Used in) Provided by Investing Activities
$
150,027

 
$
(209,907
)
 
$
(411,995
)
 
$
(328,535
)
 
$
(200,000
)
 
$
(1,000,410
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
 
 
Dividends (Paid)
$
(142,278
)
 
$
(200,000
)
 
$

 
$

 
$
200,000

 
$
(142,278
)
Proceeds from Issuance of Common Stock
8,278

 

 

 

 

 
8,278

Other Financing Activities
22,532

 
(5,504
)
 
(1,408
)
 
37,404

 

 
53,024

Net Cash (Used in) Provided by Continuing Operations
$
(111,468
)
 
$
(205,504
)
 
$
(1,408
)
 
$
37,404

 
$
200,000

 
$
(80,976
)
Net Cash Used in Discontinued Financing Activities

 

 

 
(601
)
 

 
(601
)
Net Cash (Used in) Provided by Financing Activities
$
(111,468
)
 
$
(205,504
)
 
$
(1,408
)
 
$
36,803

 
$
200,000

 
$
(81,577
)
Condensed Statement of Cash Flows For the Year Ended December 31, 2011:
 
Parent
 
CNX Gas
Guarantor
 
Other Subsidiary Guarantors
 
Non-
Guarantors
 
Elimination
 
Consolidated
Net Cash Provided by (Used in) Continuing Operations

$
530,444

 
$
329,360

 
$
465,847

 
$
3,220

 
$

 
$
1,328,871

Net Cash Provided by Discontinued Operating Activities
$

 
$

 
$

 
$
198,735

 
$

 
198,735

Net Cash Provided by (Used in) Operating Activities
$
530,444

 
$
329,360

 
$
465,847

 
$
201,955

 
$

 
$
1,527,606

Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
 
 
Capital Expenditures
$
(41,172
)
 
$
(664,612
)
 
$
(472,591
)
 
$

 
$

 
$
(1,178,375
)
Proceeds From Sales of Assets
10

 
746,956

 
(1,155
)
 
1,474

 

 
747,285

Distributions from, net of Investments in, Equity Affiliates

 
50,626

 
5,250

 

 

 
55,876

Net Cash (Used in) Provided by Continuing Operations
$
(41,162
)
 
$
132,970

 
$
(468,496
)
 
$
1,474

 
$

 
$
(375,214
)
Net Cash Used in Discontinued Investing Activities

 

 

 
(203,310
)
 

 
(203,310
)
Net Cash (Used in) Provided by Investing Activities
$
(41,162
)
 
$
132,970

 
$
(468,496
)
 
$
(201,836
)
 
$

 
$
(578,524
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
 
 
Dividends Paid
$
(96,356
)
 
$

 
$

 
$

 
$

 
$
(96,356
)
Payments on Short-Term Borrowings
(155,000
)
 
(129,000
)
 

 

 

 
(284,000
)
Payments on Securitization Facility
(200,000
)
 

 

 

 

 
(200,000
)
Proceeds from Long-Term Notes
250,000

 

 

 

 

 
250,000

Payments on Long Term Notes, including Redemption Premium
(265,785
)
 

 

 

 

 
(265,785
)
Other Financing Activities
5,749

 
(13,162
)
 
(1,246
)
 
(793
)
 

 
(9,452
)
Net Cash Used in Continuing Operations
$
(461,392
)
 
$
(142,162
)
 
$
(1,246
)
 
$
(793
)
 
$

 
$
(605,593
)
Net Cash Used in Discontinued Financing Activities

 

 

 
(547
)
 

 
(547
)
Net Cash Used in Financing Activities
$
(461,392
)
 
$
(142,162
)
 
$
(1,246
)
 
$
(1,340
)
 
$

 
$
(606,140
)
Guarantor Comprehensive Income Statement [Table Text Block]
Statement of Comprehensive Income for the Year Ended December 31, 2013:
 
Parent
 
CNX Gas
Guarantor
 
Other
Subsidiary
Guarantors
 
Non-
Guarantors
 
Elimination
 
Consolidated
Net Income (Loss)
$
660,442

 
$
(2,624
)
 
$
455,935

 
$
585,616

 
$
(1,040,313
)
 
$
659,056

Other Comprehensive Income (Loss):
 
 
 
 
 
 
 
 
 
 
 
  Actuarially Determined Long-Term Liability Adjustments
456,493

 

 
456,493

 

 
(456,493
)
 
456,493

  Net Increase (Decrease) in the Value of Cash Flow Hedge
45,631

 
45,631

 

 

 
(45,631
)
 
45,631

  Reclassification of Cash Flow Hedge from OCI to Earnings
(79,899
)
 
(79,899
)
 

 

 
79,899

 
(79,899
)
Other Comprehensive Income (Loss):
$
422,225

 
$
(34,268
)
 
$
456,493

 
$

 
$
(422,225
)
 
$
422,225

Comprehensive Income (Loss)
1,082,667

 
(36,892
)
 
912,428

 
585,616

 
(1,462,538
)
 
1,081,281

  Less: Comprehensive Loss Attributable to Noncontrolling Interest

 
1,386

 

 

 

 
1,386

Comprehensive Income (Loss) Attributable to CONSOL Energy Inc. Shareholders
$
1,082,667

 
$
(35,506
)
 
$
912,428

 
$
585,616

 
$
(1,462,538
)
 
$
1,082,667

Statement of Comprehensive Income for the Year Ended December 31, 2012:
 
Parent
 
CNX Gas
Guarantor
 
Other
Subsidiary
Guarantors
 
Non-Guarantors
 
Elimination
 
Consolidated
Net Income (Loss)
$
388,470

 
$
24,363

 
$
547,952

 
$
80,690

 
$
(653,402
)
 
$
388,073

Other Comprehensive Income (Loss):
 
 
 
 
 
 
 
 
 
 
 
  Actuarially Determined Long-Term Liability Adjustments
129,231

 

 
129,231

 

 
(129,231
)
 
129,231

  Net Increase (Decrease) in the Value of Cash Flow Hedge
114,240

 
114,240

 

 

 
(114,240
)
 
114,240

  Reclassification of Cash Flow Hedge from OCI to Earnings
(189,259
)
 
(189,259
)
 

 

 
189,259

 
(189,259
)
Other Comprehensive Income (Loss):
$
54,212

 
$
(75,019
)
 
$
129,231

 
$

 
$
(54,212
)
 
$
54,212

Comprehensive Income (Loss)
$
442,682

 
$
(50,656
)
 
$
677,183

 
$
80,690

 
$
(707,614
)
 
$
442,285

  Less: Comprehensive Income Attributable to Noncontrolling Interest

 
397

 

 

 

 
397

Comprehensive Income (Loss) Attributable to CONSOL Energy Inc. Shareholders
$
442,682

 
$
(50,259
)
 
$
677,183

 
$
80,690

 
$
(707,614
)
 
$
442,682

Statement of Comprehensive Income for the Year Ended December 31, 2011:
 
Parent
 
CNX Gas
Guarantor
 
Other
Subsidiary
Guarantors
 
Non-
Guarantors
 
Elimination
 
Consolidated
Net Income (Loss)
$
632,497

 
$
77,701

 
$
948,533

 
$
(34,224
)
 
$
(992,010
)
 
$
632,497

Other Comprehensive Income (Loss):
 
 
 
 
 
 
 
 
 
 
 
  Treasury Rate Lock
(96
)
 

 

 

 

 
(96
)
  Actuarially Determined Long-Term Liability Adjustments
(32,813
)
 

 
(32,813
)
 

 
32,813

 
(32,813
)
  Net Increase (Decrease) in the Value of Cash Flow Hedge
200,700

 
200,700

 

 

 
(200,700
)
 
200,700

  Reclassification of Cash Flow Hedge from OCI to Earnings
(95,007
)
 
(95,007
)
 

 

 
95,007

 
(95,007
)
Other Comprehensive Income (Loss):
$
72,784

 
$
105,693

 
$
(32,813
)
 
$

 
$
(72,880
)
 
$
72,784

Comprehensive Income (Loss) Attributable to CONSOL Energy Inc. Shareholders
$
705,281

 
$
183,394

 
$
915,720

 
$
(34,224
)
 
$
(1,064,890
)
 
$
705,281