XML 90 R68.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Subsidiaries Income Statement (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Schedule of Condensed Consolidating Statement of Operations [Line Items]        
Sales-Outside $ 1,160,114 $ 1,084,041 $ 3,512,055 $ 3,584,805
Sales-Gas Royalty Interests 15,506 12,968 46,738 34,707
Sales-Purchased Gas 1,608 953 4,372 2,443
Freight-Outside 11,563 27,430 35,749 126,195
Other Income (including equity earnings) 42,627 34,697 138,824 293,196
Total Revenue and Other Income 1,231,418 1,160,089 3,737,738 4,041,346
Cost of Goods Sold and Other Operating Charges (exclusive of depreciation, depletion and amortization shown below) 851,088 827,530 2,639,929 2,588,460
Gas Royalty Interests Costs 12,864 10,543 38,204 27,916
Purchased Gas Costs 941 737 2,961 2,123
Related Party Activity 0 0 0 0
Freight Expense 11,563 27,430 35,749 126,195
Selling, General and Administrative Expenses 33,472 36,681 104,265 109,412
Depreciation, Depletion and Amortization 169,152 153,877 489,774 463,048
Interest Expense 56,301 54,075 164,197 168,788
Taxes Other Than Income 85,463 80,587 251,575 256,543
Total Costs 1,220,844 1,191,460 3,726,654 3,742,485
Earnings Before Income Taxes 10,574 (31,371) 11,084 298,861
Income Tax Expense (Benefit) 74,623 (19,898) 89,767 60,428
Net Income (Loss) Attributable to Noncontrolling Interest 398 105 942 134
Net Income (Loss) Available to Common Stockholders, Basic (63,651) (11,368) (77,741) 238,567
Net Income (Loss) (64,049) (11,473) (78,683) 238,433
Parent Issuer [Member]
       
Schedule of Condensed Consolidating Statement of Operations [Line Items]        
Sales-Outside 0 0 0 0
Sales-Gas Royalty Interests 0 0 0 0
Sales-Purchased Gas 0 0 0 0
Freight-Outside 0 0 0 0
Other Income (including equity earnings) 78,203 (17,948) 354,386 399,817
Total Revenue and Other Income 78,203 (17,948) 354,386 399,817
Cost of Goods Sold and Other Operating Charges (exclusive of depreciation, depletion and amortization shown below) 37,591 18,699 117,830 90,230
Gas Royalty Interests Costs 0 0 0 0
Purchased Gas Costs 0 0 0 0
Related Party Activity 9,710 8,575 32,385 1,575
Freight Expense 0 0 0 0
Selling, General and Administrative Expenses 0 0 0 0
Depreciation, Depletion and Amortization 3,288 3,085 9,735 8,901
Interest Expense 52,165 50,811 153,141 158,505
Taxes Other Than Income 165 (504) 430 159
Total Costs 102,919 80,666 313,521 259,370
Earnings Before Income Taxes (24,716) (98,614) 40,865 140,447
Income Tax Expense (Benefit) 38,935 (87,246) 118,606 (98,120)
Net Income (Loss) Attributable to Noncontrolling Interest 0 0 0 0
Net Income (Loss) Available to Common Stockholders, Basic (63,651) (11,368) (77,741) 238,567
Net Income (Loss) (63,651) (11,368) (77,741) 238,567
CNX Gas Guarantor [Member]
       
Schedule of Condensed Consolidating Statement of Operations [Line Items]        
Sales-Outside 193,381 165,448 534,221 474,574
Sales-Gas Royalty Interests 15,506 12,968 46,738 34,707
Sales-Purchased Gas 1,608 953 4,372 2,443
Freight-Outside 0 0 0 0
Other Income (including equity earnings) 12,596 11,772 37,055 46,177
Total Revenue and Other Income 223,091 191,141 622,386 557,901
Cost of Goods Sold and Other Operating Charges (exclusive of depreciation, depletion and amortization shown below) 128,402 96,619 359,397 296,959
Gas Royalty Interests Costs 12,874 10,565 38,235 27,951
Purchased Gas Costs 941 737 2,961 2,123
Related Party Activity 0 0 0 0
Freight Expense 0 0 0 0
Selling, General and Administrative Expenses 11,600 9,906 33,429 29,199
Depreciation, Depletion and Amortization 58,444 52,214 163,079 148,343
Interest Expense 2,578 1,145 6,375 3,554
Taxes Other Than Income 9,847 8,426 25,534 24,790
Total Costs 224,686 179,612 629,010 532,919
Earnings Before Income Taxes (1,595) 11,529 (6,624) 24,982
Income Tax Expense (Benefit) (602) 4,433 (2,557) 9,706
Net Income (Loss) Attributable to Noncontrolling Interest 398 105 942 134
Net Income (Loss) Available to Common Stockholders, Basic (595) 7,201 (3,125) 15,410
Net Income (Loss) (993) 7,096 (4,067) 15,276
Other Guarantors Subsidiaries [Member]
       
Schedule of Condensed Consolidating Statement of Operations [Line Items]        
Sales-Outside 911,732 861,009 2,813,430 2,919,814
Sales-Gas Royalty Interests 0 0 0 0
Sales-Purchased Gas 0 0 0 0
Freight-Outside 11,563 27,430 35,749 126,195
Other Income (including equity earnings) 25,103 170,877 86,064 230,930
Total Revenue and Other Income 948,398 1,059,316 2,935,243 3,276,939
Cost of Goods Sold and Other Operating Charges (exclusive of depreciation, depletion and amortization shown below) 620,652 647,158 1,971,483 1,992,371
Gas Royalty Interests Costs 0 0 0 0
Purchased Gas Costs 0 0 0 0
Related Party Activity (29,271) (18,962) (87,620) 5,078
Freight Expense 11,563 27,430 35,749 126,195
Selling, General and Administrative Expenses 21,582 26,412 69,887 79,169
Depreciation, Depletion and Amortization 106,910 98,060 315,468 304,245
Interest Expense 1,548 2,267 4,871 7,056
Taxes Other Than Income 74,730 71,985 223,254 229,381
Total Costs 807,714 854,350 2,533,092 2,743,495
Earnings Before Income Taxes 140,684 204,966 402,151 533,444
Income Tax Expense (Benefit) 37,143 61,424 (22,740) 143,001
Net Income (Loss) Attributable to Noncontrolling Interest 0 0 0 0
Net Income (Loss) Available to Common Stockholders, Basic 103,541 143,542 424,891 390,443
Net Income (Loss) 103,541 143,542 424,891 390,443
Non-Guarantors [Member]
       
Schedule of Condensed Consolidating Statement of Operations [Line Items]        
Sales-Outside 54,174 58,405 161,837 192,212
Sales-Gas Royalty Interests 0 0 0 0
Sales-Purchased Gas 0 0 0 0
Freight-Outside 0 0 0 0
Other Income (including equity earnings) 4,928 4,917 15,705 16,089
Total Revenue and Other Income 59,102 63,322 177,542 208,301
Cost of Goods Sold and Other Operating Charges (exclusive of depreciation, depletion and amortization shown below) 54,857 57,408 162,050 186,635
Gas Royalty Interests Costs 0 0 0 0
Purchased Gas Costs 0 0 0 0
Related Party Activity 458 427 1,298 1,376
Freight Expense 0 0 0 0
Selling, General and Administrative Expenses 290 363 949 1,044
Depreciation, Depletion and Amortization 510 518 1,492 1,559
Interest Expense 13 11 34 33
Taxes Other Than Income 721 680 2,357 2,213
Total Costs 56,849 59,407 168,180 192,860
Earnings Before Income Taxes 2,253 3,915 9,362 15,441
Income Tax Expense (Benefit) (853) 1,491 (3,542) 5,841
Net Income (Loss) Attributable to Noncontrolling Interest 0 0 0 0
Net Income (Loss) Available to Common Stockholders, Basic 3,106 2,424 12,904 9,600
Net Income (Loss) 3,106 2,424 12,904 9,600
Consolidation, Eliminations [Member]
       
Schedule of Condensed Consolidating Statement of Operations [Line Items]        
Sales-Outside 827 (821) 2,567 (1,795)
Sales-Gas Royalty Interests 0 0 0 0
Sales-Purchased Gas 0 0 0 0
Freight-Outside 0 0 0 0
Other Income (including equity earnings) (78,203) (134,921) (354,386) (399,817)
Total Revenue and Other Income (77,376) (135,742) (351,819) (401,612)
Cost of Goods Sold and Other Operating Charges (exclusive of depreciation, depletion and amortization shown below) 9,586 7,646 29,169 22,265
Gas Royalty Interests Costs (10) (22) (31) (35)
Purchased Gas Costs 0 0 0 0
Related Party Activity 19,103 9,960 53,937 (8,029)
Freight Expense 0 0 0 0
Selling, General and Administrative Expenses 0 0 0 0
Depreciation, Depletion and Amortization 0 0 0 0
Interest Expense (3) (159) (224) (360)
Taxes Other Than Income 0 0 0 0
Total Costs 28,676 17,425 82,851 13,841
Earnings Before Income Taxes (106,052) (153,167) (434,670) (415,453)
Income Tax Expense (Benefit) 0 0 0 0
Net Income (Loss) Attributable to Noncontrolling Interest 0 0 0 0
Net Income (Loss) Available to Common Stockholders, Basic (106,052) (153,167) (434,670) (415,453)
Net Income (Loss) $ (106,052) $ (153,167) $ (434,670) $ (415,453)