XML 73 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Segment Reporting [Abstract]        
Industry segment results
 
Thermal
 
Low Volatile
Metallurgical
 
High Volatile
Metallurgical
 
Other
Coal
 
Total Coal
 
Coalbed
Methane
 
Marcellus
Shale
 
Shallow Oil and Gas
 
Other
Gas
 
Total
Gas
 
All
Other
 
Corporate,
Adjustments
&
Eliminations
 
Consolidated
 
Sales—outside
$
753,692

 
$
98,232

 
$
29,608

 
$
7,470

 
$
889,002

 
$
83,269

 
$
72,406

 
$
32,957

 
$
4,150

 
$
192,782

 
$
78,330

 
$

 
$
1,160,114

(A)
Sales—purchased gas

 

 

 

 

 

 

 

 
1,608

 
1,608

 

 

 
1,608

  
Sales—gas royalty interests

 

 

 

 

 

 

 

 
15,506

 
15,506

 

 

 
15,506

  
Freight—outside

 

 

 
11,563

 
11,563

 

 

 

 

 

 

 

 
11,563

  
Intersegment transfers

 

 

 

 

 

 

 

 
601

 
601

 
32,213

 
(32,814
)
 

  
Total Sales and Freight
$
753,692

 
$
98,232

 
$
29,608

 
$
19,033

 
$
900,565

 
$
83,269

 
$
72,406

 
$
32,957

 
$
21,865

 
$
210,497

 
$
110,543

 
$
(32,814
)
 
$
1,188,791

  
Earnings (Loss) Before Income Taxes
$
128,112

 
$
21,295

 
$
6,466

 
$
(70,068
)
 
$
85,805

 
$
20,909

 
$
27,941

 
$
(2,124
)
 
$
(48,593
)
 
$
(1,867
)
 
$
(6,991
)
 
$
(66,373
)
 
$
10,574

(B)
Segment assets
 
 
 
 
 
 
 
 
$
5,792,969

 
 
 
 
 
 
 
 
 
$
5,994,072

 
$
356,848

 
$
593,183

 
$
12,737,072

(C)
Depreciation, depletion and amortization
 
 
 
 
 
 
 
 
$
104,530

 
 
 
 
 
 
 
 
 
$
58,444

 
$
6,178

 
$

 
$
169,152

  
Capital expenditures
 
 
 
 
 
 
 
 
$
156,730

 
 
 
 
 
 
 
 
 
$
273,474

 
$
7,705

 
$

 
$
437,909

  
 
(A)    Included in the Coal segment are sales of $164,572 to First Energy and $119,707 to Xcoal Energy & Resources each comprising over 10% of sales.
(B)     Includes equity in earnings of unconsolidated affiliates of $(1,682), $5,307 and $(16) for Coal, Gas and All Other, respectively.
(C)    Includes investments in unconsolidated equity affiliates of $20,131, $183,895 and $57,192 for Coal, Gas and All Other, respectively.
 
Thermal
 
Low Volatile
Metallurgical
 
High Volatile
Metallurgical
 
Other
Coal
 
Total
Coal
 
Coalbed
Methane
 
Marcellus
Shale
 
Shallow Oil and Gas
 
Other
Gas
 
Total Gas
 
All
Other
 
Corporate,
Adjustments
&
Eliminations
 
Consolidated
 
Sales—outside
$
667,372

 
$
110,239

 
$
48,484

 
$
5,214

 
$
831,309

 
$
94,169

 
$
36,253

 
$
32,288

 
$
2,392

 
$
165,102

 
$
87,630

 
$

 
$
1,084,041

(D)
Sales—purchased gas

 

 

 

 

 

 

 

 
953

 
953

 

 

 
953

  
Sales—gas royalty interests

 

 

 

 

 

 

 

 
12,968

 
12,968

 

 

 
12,968

  
Freight—outside

 

 

 
27,430

 
27,430

 

 

 

 

 

 

 

 
27,430

  
Intersegment transfers

 

 

 

 

 

 

 

 
345

 
345

 
37,987

 
(38,332
)
 

  
Total Sales and Freight
$
667,372

 
$
110,239

 
$
48,484

 
$
32,644

 
$
858,739

 
$
94,169

 
$
36,253

 
$
32,288

 
$
16,658

 
$
179,368

 
$
125,617

 
$
(38,332
)
 
$
1,125,392

  
Earnings (Loss) Before Income Taxes
$
89,743

 
$
42,722

 
$
9,640

 
$
(134,301
)
 
$
7,804

 
$
30,983

 
$
6,347

 
$
(3,439
)
 
$
(22,227
)
 
$
11,664

 
$
8,494

 
$
(59,333
)
 
$
(31,371
)
(E)
Segment assets
 
 
 
 
 
 
 
 
$
5,594,926

 
 
 
 
 
 
 
 
 
$
5,870,451

 
$
376,400

 
$
714,817

 
$
12,556,594

(F)
Depreciation, depletion and amortization
 
 
 
 
 
 
 
 
$
95,702

 
 
 
 
 
 
 
 
 
$
52,215

 
$

 
$
5,960

 
$
153,877

  
Capital expenditures
 
 
 
 
 
 
 
 
$
254,864

 
 
 
 
 
 
 
 
 
$
166,617

 
$
16,141

 
$

 
$
437,622

  

(D)
Included in the Coal segment are sales of $129,014 to First Energy which comprises over 10% of sales.
(E)
Includes equity in earnings of unconsolidated affiliates of $(3,504), $2,503 and $8,574 for Coal, Gas and All Other, respectively.
(F)    Includes investments in unconsolidated equity affiliates of $19,750, $135,048 and $58,910 for Coal, Gas and All Other, respectively.
Industry segment results for the nine months ended September 30, 2013 are:
 
 
Thermal
 
Low Volatile
Metallurgical
 
High Volatile
Metallurgical
 
Other
Coal
 
Total Coal
 
Coalbed
Methane
 
Marcellus
Shale
 
Shallow Oil and Gas
 
Other
Gas
 
Total
Gas
 
All
Other
 
Corporate,
Adjustments
&
Eliminations
 
Consolidated
 
Sales—outside
$
2,212,909

 
$
356,066

 
$
145,345

 
$
18,138

 
$
2,732,458

 
$
254,708

 
$
167,394

 
$
99,138

 
$
10,620

 
$
531,860

 
$
247,737

 
$

 
$
3,512,055

(G)
Sales—purchased gas

 

 

 

 

 

 

 

 
4,372

 
4,372

 

 

 
4,372

  
Sales—gas royalty interests

 

 

 

 

 

 

 

 
46,738

 
46,738

 

 

 
46,738

  
Freight—outside

 

 

 
35,749

 
35,749

 

 

 

 

 

 

 

 
35,749

  
Intersegment transfers

 

 

 

 

 

 

 

 
2,363

 
2,363

 
100,118

 
(102,481
)
 

  
Total Sales and Freight
$
2,212,909

 
$
356,066

 
$
145,345

 
$
53,887

 
$
2,768,207

 
$
254,708

 
$
167,394

 
$
99,138

 
$
64,093

 
$
585,333

 
$
347,855

 
$
(102,481
)
 
$
3,598,914

  
Earnings (Loss) Before Income Taxes
$
360,312

 
$
106,831

 
$
37,063

 
$
(259,421
)
 
$
244,785

 
$
64,345

 
$
53,389

 
$
(11,861
)
 
$
(112,990
)
 
$
(7,117
)
 
$
(48,426
)
 
$
(178,158
)
 
$
11,084

(H)
Segment assets
 
 
 
 
 
 
 
 
$
5,792,969

 
 
 
 
 
 
 
 
 
$
5,994,072

 
$
356,848

 
$
593,183

 
$
12,737,072

(I)
Depreciation, depletion and amortization
 
 
 
 
 
 
 
 
$
307,992

 
 
 
 
 
 
 
 
 
$
163,079

 
$
18,703

 
$

 
$
489,774

  
Capital expenditures
 
 
 
 
 
 
 
 
$
511,626

 
 
 
 
 
 
 
 
 
$
669,067

 
$
15,216

 
$

 
$
1,195,909

  
 
(G)    Included in the Coal segment are sales of $492,872 to First Energy and $441,528 to Xcoal Energy & Resources each comprising over 10% of sales.
(H)     Includes equity in earnings of unconsolidated affiliates of $10,661, $9,519 and $96 for Coal, Gas and All Other, respectively.
(I)    Includes investments in unconsolidated equity affiliates of $20,131, $183,895 and $57,192 for Coal, Gas and All Other, respectively.
Industry segment results for the nine months ended September 30, 2012 are:
 
 
Thermal
 
Low Volatile
Metallurgical
 
High Volatile
Metallurgical
 
Other
Coal
 
Total
Coal
 
Coalbed
Methane
 
Marcellus
Shale
 
Shallow Oil and Gas
 
Other
Gas
 
Total Gas
 
All
Other
 
Corporate,
Adjustments
&
Eliminations
 
Consolidated
 
Sales—outside
$
2,227,728

 
$
403,460

 
$
180,302

 
$
18,905

 
$
2,830,395

 
$
281,784

 
$
83,774

 
$
100,868

 
$
6,978

 
$
473,404

 
$
281,006

 
$

 
$
3,584,805

(J)
Sales—purchased gas

 

 

 

 

 

 

 

 
2,443

 
2,443

 

 

 
2,443

  
Sales—gas royalty interests

 

 

 

 

 

 

 

 
34,707

 
34,707

 

 

 
34,707

  
Freight—outside

 

 

 
126,195

 
126,195

 

 

 

 

 

 

 

 
126,195

  
Intersegment transfers

 

 

 

 

 

 

 

 
1,171

 
1,171

 
111,332

 
(112,503
)
 

  
Total Sales and Freight
$
2,227,728

 
$
403,460

 
$
180,302

 
$
145,100

 
$
2,956,590

 
$
281,784

 
$
83,774

 
$
100,868

 
$
45,299

 
$
511,725

 
$
392,338

 
$
(112,503
)
 
$
3,748,150

  
Earnings (Loss) Before Income Taxes
$
351,889

 
$
164,843

 
$
44,994

 
$
(134,271
)
 
$
427,455

 
$
91,717

 
$
14,433

 
$
(9,571
)
 
$
(71,271
)
 
$
25,308

 
$
27,539

 
$
(181,441
)
 
$
298,861

(K)
Segment assets
 
 
 
 
 
 
 
 
$
5,594,926

 
 
 
 
 
 
 
 
 
$
5,870,451

 
$
376,400

 
$
714,817

 
$
12,556,594

(L)
Depreciation, depletion and amortization
 
 
 
 
 
 
 
 
$
297,148

 
 
 
 
 
 
 
 
 
$
148,344

 
$

 
$
17,556

 
$
463,048

  
Capital expenditures
 
 
 
 
 
 
 
 
$
702,880

 
 
 
 
 
 
 
 
 
$
408,278

 
$
40,863

 
$

 
$
1,152,021

  

(J)
Included in the Coal segment are sales of $409,745 to First Energy and $382,950 to Xcoal Energy & Resources each comprising over 10% of sales.
(K)
Includes equity in earnings of unconsolidated affiliates of $7,588, $6,484 and $8,604 for Coal, Gas and All Other, respectively.
(L)    Includes investments in unconsolidated equity affiliates of $19,750, $135,048 and $58,910 for Coal, Gas and All Other, respectively.
Reconciliation of Revenue and Operating Income from Segments to Consolidated    
Earnings Before Income Taxes:
 
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
2013
 
2012
 
2013
 
2012
Segment Earnings Before Income Taxes for total reportable business segments
$
83,938

 
$
19,468

 
$
237,668

 
$
452,763

Segment (Loss) Earnings Before Income Taxes for all other businesses
(6,991
)
 
8,494

 
(48,426
)
 
27,539

Interest expense, net and other non-operating activity (M)
(57,482
)
 
(56,338
)
 
(166,548
)
 
(175,323
)
Other Corporate Items (M)
(8,891
)
 
(2,995
)
 
(11,610
)
 
(6,118
)
Earnings Before Income Taxes
$
10,574

 
$
(31,371
)
 
$
11,084

 
$
298,861

 
Reconciliation of Assets and Liabilities from Segment to Consolidated    
Total Assets:
September 30,
2013
 
2012
Segment assets for total reportable business segments
$
11,787,041

 
$
11,465,377

Segment assets for all other businesses
356,848

 
376,400

Items excluded from segment assets:
 
 
 
Cash and other investments (M)
17,988

 
40,331

Recoverable income taxes

 
12,132

Deferred tax assets
538,930

 
618,742

Bond issuance costs
36,265

 
43,612

Total Consolidated Assets
$
12,737,072

 
$
12,556,594

_________________________ 
(M) Excludes amounts specifically related to the gas segment.