XML 62 R68.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Subsidiaries Income Statement (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Schedule of Condensed Consolidating Statement of Operations [Line Items]    
Sales-Outside $ 1,226,165 $ 1,311,471
Sales-Gas Royalty Interests 14,204 12,206
Sales-Purchased Gas 1,358 839
Freight-Outside 14,061 49,293
Other Income (including equity earnings) 33,852 52,961
Total Revenue and Other Income 1,289,640 1,426,770
Cost of Goods Sold and Other Operating Charges 932,963 904,137
Gas Royalty Interests Costs 11,806 10,249
Purchased Gas Costs 959 517
Related Party Activity 0 0
Freight Expense 14,061 49,293
Selling, General and Administrative Expenses 33,670 38,903
Depreciation, Depletion and Amortization 161,315 155,347
Interest Expense 53,378 58,120
Taxes Other Than Income 82,787 91,627
Total Costs 1,290,939 1,308,193
Earnings Before Income Taxes (1,299) 118,577
Income Tax Expense (Benefit) 522 21,381
Net (Loss) Income (1,821) 97,196
Net Income (Loss) Attributable to Noncontrolling Interest 257 0
Net Income (Loss) Available to Common Stockholders, Basic (1,564)  
Net Income (Loss) (1,564) 97,196
Parent Issuer
   
Schedule of Condensed Consolidating Statement of Operations [Line Items]    
Sales-Outside 0 0
Sales-Gas Royalty Interests 0 0
Sales-Purchased Gas 0 0
Freight-Outside 0 0
Other Income (including equity earnings) 77,976 167,985
Total Revenue and Other Income 77,976 167,985
Cost of Goods Sold and Other Operating Charges 75,990 49,180
Gas Royalty Interests Costs 0 0
Purchased Gas Costs 0 0
Related Party Activity (12,556) 7,013
Freight Expense 0 0
Selling, General and Administrative Expenses 0 0
Depreciation, Depletion and Amortization 3,195 2,921
Interest Expense 50,169 54,762
Taxes Other Than Income 177 636
Total Costs 116,975 114,512
Earnings Before Income Taxes (38,999) 53,473
Income Tax Expense (Benefit) (37,435) (43,723)
Net (Loss) Income (1,564)  
Net Income (Loss) Attributable to Noncontrolling Interest 0  
Net Income (Loss) Available to Common Stockholders, Basic (1,564)  
Net Income (Loss)   97,196
CNX Gas Guarantor
   
Schedule of Condensed Consolidating Statement of Operations [Line Items]    
Sales-Outside 168,679 160,669
Sales-Gas Royalty Interests 14,204 12,206
Sales-Purchased Gas 1,358 839
Freight-Outside 0 0
Other Income (including equity earnings) 13,224 16,305
Total Revenue and Other Income 197,465 190,019
Cost of Goods Sold and Other Operating Charges 114,352 98,644
Gas Royalty Interests Costs 11,817 10,255
Purchased Gas Costs 959 517
Related Party Activity 0 0
Freight Expense 0 0
Selling, General and Administrative Expenses 10,112 9,981
Depreciation, Depletion and Amortization 52,399 48,803
Interest Expense 1,661 1,218
Taxes Other Than Income 6,698 8,200
Total Costs 197,998 177,618
Earnings Before Income Taxes (533) 12,401
Income Tax Expense (Benefit) (208) 4,947
Net (Loss) Income (325)  
Net Income (Loss) Attributable to Noncontrolling Interest 257  
Net Income (Loss) Available to Common Stockholders, Basic (68)  
Net Income (Loss)   7,454
Other Guarantors Subsidiaries [Member]
   
Schedule of Condensed Consolidating Statement of Operations [Line Items]    
Sales-Outside 1,004,157 1,082,288
Sales-Gas Royalty Interests 0 0
Sales-Purchased Gas 0 0
Freight-Outside 14,061 49,293
Other Income (including equity earnings) 15,255 29,703
Total Revenue and Other Income 1,033,473 1,161,284
Cost of Goods Sold and Other Operating Charges 681,705 682,853
Gas Royalty Interests Costs 0 0
Purchased Gas Costs 0 0
Related Party Activity (7,778) 1,258
Freight Expense 14,061 49,293
Selling, General and Administrative Expenses 23,247 28,475
Depreciation, Depletion and Amortization 105,237 103,100
Interest Expense 1,644 2,229
Taxes Other Than Income 75,006 81,971
Total Costs 893,122 949,179
Earnings Before Income Taxes 140,351 212,105
Income Tax Expense (Benefit) 36,809 57,789
Net (Loss) Income 103,542  
Net Income (Loss) Attributable to Noncontrolling Interest 0  
Net Income (Loss) Available to Common Stockholders, Basic 103,542  
Net Income (Loss)   154,316
Non-Guarantors
   
Schedule of Condensed Consolidating Statement of Operations [Line Items]    
Sales-Outside 54,053 69,022
Sales-Gas Royalty Interests 0 0
Sales-Purchased Gas 0 0
Freight-Outside 0 0
Other Income (including equity earnings) 5,373 5,957
Total Revenue and Other Income 59,426 74,979
Cost of Goods Sold and Other Operating Charges 53,726 66,416
Gas Royalty Interests Costs 0 0
Purchased Gas Costs 0 0
Related Party Activity 404 502
Freight Expense 0 0
Selling, General and Administrative Expenses 311 447
Depreciation, Depletion and Amortization 484 523
Interest Expense 11 11
Taxes Other Than Income 906 820
Total Costs 55,842 68,719
Earnings Before Income Taxes 3,584 6,260
Income Tax Expense (Benefit) 1,356 2,368
Net (Loss) Income 2,228  
Net Income (Loss) Attributable to Noncontrolling Interest 0  
Net Income (Loss) Available to Common Stockholders, Basic 2,228  
Net Income (Loss)   3,892
Consolidation, Eliminations [Member]
   
Schedule of Condensed Consolidating Statement of Operations [Line Items]    
Sales-Outside (724) (508)
Sales-Gas Royalty Interests 0 0
Sales-Purchased Gas 0 0
Freight-Outside 0 0
Other Income (including equity earnings) (77,976) (166,989)
Total Revenue and Other Income (78,700) (167,497)
Cost of Goods Sold and Other Operating Charges 7,190 7,044
Gas Royalty Interests Costs (11) (6)
Purchased Gas Costs 0 0
Related Party Activity 19,930 (8,773)
Freight Expense 0 0
Selling, General and Administrative Expenses 0 0
Depreciation, Depletion and Amortization 0 0
Interest Expense (107) (100)
Taxes Other Than Income 0 0
Total Costs 27,002 (1,835)
Earnings Before Income Taxes (105,702) (165,662)
Income Tax Expense (Benefit) 0 0
Net (Loss) Income (105,702)  
Net Income (Loss) Attributable to Noncontrolling Interest 0  
Net Income (Loss) Available to Common Stockholders, Basic (105,702)  
Net Income (Loss)   $ (165,662)