XML 88 R74.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Tables)
12 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Financial Information of Segments
In fiscal 2019, the Company had made
DAIKYO
a wholly-owned subsidiary, to complement their respective real estate business and to jointly aim for medium- and long-term growth as a comprehensive real estate group. Accordingly, the segment classification of DAIKYO had been shifted from Investment and Operation segment to Real Estate segment since the previous fiscal year. As a result of this change, the segment data of the previous fiscal year has been retrospectively restated.
Financial information of the segments for fiscal 2018, 2019 and 2020 is as follows:
Year ended March 31, 2018
 
Millions of yen
 
Corporate
Financial
Services
 
 
Maintenance
Leasing
 
 
Real
Estate
 
 
Investment
and
Operation
 
 
Retail
 
 
Overseas
Business
 
 
Total
 
Revenues
 ¥
115,837
  ¥
275,933
  ¥
489,752
  ¥
1,083,505
  ¥
428,697
  ¥
479,619
  ¥
2,873,343
 
Finance revenues
  
30,737
   
14,247
   
2,072
   
9,274
   
72,929
   
98,426
   
227,685
 
Interest expense
  
5,019
   
3,242
   
2,285
   
5,670
   
4,026
   
51,536
   
71,778
 
Depreciation and amortization
  
10,404
   
131,829
   
18,218
   
18,460
   
21,642
   
70,109
   
270,662
 
Other significant
non-cash
items:
  
   
   
   
   
   
   
 
Provision for doubtful receivables and probable loan losses
  
1,072
   
192
   
(8
)  
(927
)  
11,244
   
5,783
   
17,356
 
Write-downs of long-lived assets
  
32
   
29
   
4,187
   
27
   
0
   
1,250
   
5,525
 
Increase (Decrease) in policy liabilities and policy account balances
  
0
   
0
   
0
   
0
   
(53,512
)  
0
   
(53,512
)
Equity in net income (loss) of affiliates and gains (losses) on sales of subsidiaries and affiliates and liquidation losses, net
  
2,681
   
102
   
35,461
   
49,315
   
6
   
11,749
   
99,314
 
Segment profits
  
49,275
   
40,162
   
74,395
   
84,097
   
74,527
   
106,622
   
429,078
 
Segment assets
  
991,818
   
847,190
   
801,969
   
674,617
   
3,174,505
   
2,608,819
   
9,098,918
 
Long-lived assets
  
41,252
   
482,563
   
509,450
   
257,266
   
43,878
   
507,715
   
1,842,124
 
Expenditures for long-lived assets
  
3,764
   
170,727
   
69,693
   
47,841
   
174
   
286,730
   
578,929
 
Investment in affiliates
  
16,845
   
1,996
   
100,219
   
156,896
   
702
   
314,569
   
591,227
 
Reconciliation of Segment Totals to Consolidated Financial Statement Amounts
The reconciliation of segment totals to consolidated financial statement amounts is as follows. Significant items to be reconciled are segment revenues, segment profits and segment assets. Other items do not have a significant difference between segment amounts and consolidated amounts.
 
Millions of yen
 
 
2018
 
 
2019
 
 
2020
 
Segment revenues:
  
   
   
 
Total revenues for segments
 ¥
2,873,343
  ¥
2,447,272
  ¥
2,292,360
 
Revenues related to corporate assets
  
8,531
   
8,655
   
8,559
 
Revenues from inter-segment transactions
  
(19,103
)  
(21,063
)  
(20,590
)
             
Total consolidated revenues
 ¥
2,862,771
  ¥
2,434,864
  ¥
2,280,329
 
             
Segment profits:
  
   
   
 
Total segment profits
 ¥
429,078
  ¥
401,395
  ¥
417,727
 
Corporate losses
  
(4,329
)  
(10,012
)  
(10,395
)
Net income attributable to the noncontrolling interests and net income attributable to the redeemable noncontrolling interests
  
10,752
   
4,347
   
5,229
 
             
Total consolidated income before income taxes
 ¥
435,501
  ¥
395,730
  ¥
412,561
 
             
Segment assets:
  
   
   
 
Total segment assets
 ¥
9,098,918
  ¥
9,997,698
  ¥
10,905,998
 
Cash and cash equivalents, restricted cash
  
1,405,117
   
1,283,580
   
1,135,284
 
Allowance for doubtful receivables on finance leases and probable loan losses
  
(54,672
)  
(58,011
)  
(56,836
)
Trade notes, accounts and other receivable
  
294,773
   
280,590
   
312,744
 
Other corporate assets
  
681,846
   
671,060
   
770,338
 
             
Total consolidated assets
 ¥
11,425,982
  ¥
12,174,917
  ¥
13,067,528
 
             
Geographical Revenues and Income before Income Taxes
The following information represents geographical revenues and income before income taxes, which are attributed to geographic areas, based on the country location of the Company and its subsidiaries.
 
Millions of yen
 
 
Fiscal Year ended March 31, 2018
 
 
Japan
 
 
The
Americas*1
 
 
Other*2
 
 
Total
 
Total Revenues
 ¥
2,377,729
  ¥
208,264
  ¥
276,778
  ¥
2,862,771
 
Income before Income Taxes
  
320,511
   
74,105
   
40,885
   
435,501
 
    
 
Millions of yen
 
 
Fiscal Year ended March 31, 2019
 
 
Japan
 
 
The
Americas*1
 
 
Other*2
 
 
Total
 
Total Revenues
 ¥
1,948,868
  ¥
205,233
  ¥
280,763
  ¥
2,434,864
 
Income before Income Taxes
  
274,431
   
70,935
   
50,364
   
395,730
 
    
 
Millions of yen
 
 
Fiscal Year ended March 31, 2020
 
 
Japan
 
 
The
Americas*1
 
 
Other*2
 
 
Total
 
Total Revenues
 ¥
1,792,790
  ¥
201,578
  ¥
285,961
  ¥
2,280,329
 
Income before Income Taxes
  
260,323
   
74,086
   
78,152
   
412,561
 
 
*1Mainly the United States
*2Mainly Asia, Europe, Australasia and Middle East
Disaggregation of Revenues for Revenues From Contracts With Customers, by Goods and Services Category and Geographical Location
Disaggregation of revenues for revenues from contracts with customers, by goods or services category and geographical location is as follows:
 
Millions of yen
 
 
Fiscal Year ended March 31, 2019
 
 
Reportable segments
  
Corporate
revenue and
intersegment
transactions
 
 
Total
revenues
 
 
Corporate
Financial
Services
 
 
Maintenance
Leasing
 
 
Real
Estate
 
 
Investment
and
Operation
 
 
Retail
 
 
Overseas
Business
 
 
Total
 
Goods or services category
  
   
   
   
   
   
   
   
   
 
Sales of goods
 ¥
4,379
  ¥
5,392
  ¥
8,063
  ¥
436,044
  ¥
0
  ¥
6,798
  ¥
460,676
  ¥
1,353
  ¥
462,029
 
Real estate sales
  
0
   
0
   
133,426
   
0
   
0
   
710
   
134,136
   
0
   
134,136
 
Asset management and servicing
  
0
   
0
   
5,523
   
454
   
163
   
185,787
   
191,927
   
(107
)  
191,820
 
Automobile related services
  
486
   
61,398
   
0
   
204
   
0
   
16,994
   
79,082
   
(359
)  
78,723
 
Facilities operation
  
0
   
0
   
100,940
   
0
   
0
   
3,066
   
104,006
   
(1
)  
104,005
 
Environment and energy services
  
2,815
   
0
   
188
   
129,166
   
0
   
1,004
   
133,173
   
(930
)  
132,243
 
Real estate management and brokerage
  
0
   
0
   
105,278
   
0
   
0
   
0
   
105,278
   
(2,216
)  
103,062
 
Real estate contract work
  
0
   
0
   
83,182
   
0
   
0
   
0
   
83,182
   
(965
)  
82,217
 
Other
  
35,958
   
9,153
   
4,513
   
39,081
   
3,448
   
20,544
   
112,697
   
(5,356
)  
107,341
 
                                     
Total revenues from contracts with customers
  
43,638
   
75,943
   
441,113
   
604,949
   
3,611
   
234,903
   
1,404,157
   
(8,581
)  
1,395,576
 
                                     
Geographical location
  
   
   
   
   
   
   
   
   
 
Japan
  
43,638
   
75,610
   
441,113
   
603,957
   
3,611
   
6,749
   
1,174,678
   
(4,886
)  
1,169,792
 
The Americas
  
0
   
0
   
0
   
0
   
0
   
114,614
   
114,614
   
0
   
114,614
 
Other
  
0
   
333
   
0
   
992
   
0
   
113,540
   
114,865
   
(3,695
)  
111,170
 
                                     
Total revenues from contracts with customers
  
43,638
   
75,943
   
441,113
   
604,949
   
3,611
   
234,903
   
1,404,157
   
(8,581
)  
1,395,576
 
                                     
Other revenues*
  
51,574
   
212,268
   
87,951
   
10,202
   
425,293
   
255,827
   
1,043,115
   
(3,827
)  
1,039,288
 
                                     
Segment revenues/Total revenues
 ¥
95,212
  ¥
288,211
  ¥
529,064
  ¥
615,151
  ¥
428,904
  ¥
490,730
  ¥
2,447,272
  ¥
(12,408
) ¥
2,434,864
 
                                     
 
Millions of yen
 
 
Fiscal Year ended March 31, 2020
 
 
Reportable segments
  
Corporate
revenue and
intersegment
transactions
 
 
Total
revenues
 
 
Corporate
Financial
Services
 
 
Maintenance
Leasing
 
 
Real
Estate
 
 
Investment
and
Operation
 
 
Retail
 
 
Overseas
Business
 
 
Total
 
Goods or services category
  
   
   
   
   
   
   
   
   
 
Sales of goods
 ¥
5,707
  ¥
5,829
  ¥
4,261
  ¥
266,271
  ¥
0
  ¥
4,131
  ¥
286,199
  ¥
1,359
  ¥
287,558
 
Real estate sales
  
0
   
0
   
117,969
   
0
   
0
   
984
   
118,953
   
0
   
118,953
 
Asset management and servicing
  
0
   
0
   
7,453
   
383
   
167
   
173,948
   
181,951
   
(100
)  
181,851
 
Automobile related services
  
488
   
60,704
   
0
   
232
   
0
   
16,950
   
78,374
   
(387
)  
77,987
 
Facilities operation
  
0
   
0
   
68,934
   
0
   
0
   
363
   
69,297
   
0
   
69,297
 
Environment and energy services
  
2,911
   
0
   
0
   
138,380
   
0
   
963
   
142,254
   
(722
)  
141,532
 
Real estate management and brokerage
  
0
   
0
   
106,234
   
0
   
0
   
0
   
106,234
   
(2,124
)  
104,110
 
Real estate contract work
  
0
   
0
   
89,522
   
0
   
0
   
0
   
89,522
   
(556
)  
88,966
 
Other
  
36,340
   
10,630
   
3,921
   
34,942
   
4,147
   
17,313
   
107,293
   
(3,234
)  
104,059
 
                                     
Total revenues from contracts with customers
  
45,446
   
77,163
   
398,294
   
440,208
   
4,314
   
214,652
   
1,180,077
   
(5,764
)  
1,174,313
 
                                     
Geographical location
  
   
   
   
   
   
   
   
   
 
Japan
  
45,446
   
76,462
   
398,294
   
436,500
   
4,314
   
5,704
   
966,720
   
(2,079
)  
964,641
 
The Americas
  
0
   
0
   
0
   
0
   
0
   
99,979
   
99,979
   
0
   
99,979
 
Other
  
0
   
701
   
0
   
3,708
   
0
   
108,969
   
113,378
   
(3,685
)  
109,693
 
                                     
Total revenues from contracts with customers
  
45,446
   
77,163
   
398,294
   
440,208
   
4,314
   
214,652
   
1,180,077
   
(5,764
)  
1,174,313
 
                                     
Other revenues*
  
51,561
   
259,275
   
68,345
   
10,989
   
450,437
   
271,676
   
1,112,283
   
(6,267
)  
1,106,016
 
                                     
Segment revenues/Total revenues
 ¥
97,007
  ¥
336,438
  ¥
466,639
  ¥
451,197
  ¥
454,751
  ¥
486,328
  ¥
2,292,360
  ¥
(12,031
) ¥
2,280,329
 
                                     
 
*Other revenues include revenues that are not in the scope of revenue from contracts with customers, such as life insurance premiums and related investment income, operating leases, finance revenues that include interest income, and others.