XML 63 R49.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Table)
12 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Lease Income
Lease income for fiscal 2020 is as follows:
 
Millions of yen
 
 
Fiscal Year ended
March 31, 2020
 
Lease income – net investment in leases
  
 
Interest income
 ¥
72,663
 
Other
  
2,412
 
Lease income – operating leases*
  
430,665
 
     
Total lease income
 ¥
505,740
 
     
 
*Gains from the disposition of real estate under operating leases included in operating lease revenues are ¥30,154 million, and gains from the disposition of operating lease assets other than real estate included in operating lease revenues are ¥20,918 million for fiscal year 2020.
Net investment in lease direct financing and sales type
Net investment in leases at March 31, 2020 consists of the following:
 
Millions of yen
 
 
March 31, 2020
 
Lease receivables
 ¥
1,049,409
 
Unguaranteed residual value
  
27,868
 
Initial direct costs
  
3,687
 
     
Total
 ¥
1,080,964
 
     
Investment in Operating Leases
Investment in operating leases at March 31, 2020 consists of the following:
 
Millions of yen
 
 
March 31, 2020
 
Transportation equipment
 ¥
1,305,908
 
Measuring and information-related equipment
  
287,301
 
Real estate
  
305,981
 
Other
  
32,119
 
     
  
1,931,309
 
Accumulated depreciation
  
(678,245
)
     
Net
  
1,253,064
 
Right-of-use
assets (operating leases)
  
121,553
 
Accrued rental receivables
  
25,384
 
     
Total
 ¥
1,400,001
 
     
Depreciation and Various Expenses (Insurance, Property Tax and Other) of Operating Lease
Costs of operating leases include depreciation and various expenses (insurance, property tax and other). Depreciation and various expenses for fiscal 2020 are as follows:
 
Millions of yen
 
 
Fiscal Year ended
March 31, 2020
 
Depreciation expenses
 ¥
209,586
 
Various expenses
  
80,018
 
     
Total
 ¥
289,604
 
     
Lease Receivables of the Operating Lease Contracts Remaining lease receivables of the operating lease contracts range up to 61 years at March 31, 2020. At March 31, 2020, the amounts due in each of the next five years and thereafter are as follows:
         
 
Millions of yen
 
Years ending March 31,
 
Net investment in leases
 
 
Operating leases
 
2021
 ¥
411,013
  ¥
289,277
 
2022
  
297,692
   
194,257
 
2023
  
197,792
   
130,752
 
2024
  
120,602
   
83,242
 
2025
  
68,894
   
48,525
 
Thereafter
  
82,385
   
126,200
 
         
Total lease payments
  
1,178,377
  ¥
872,253
 
         
Less imputed interest
  
(128,968
)  
 
         
Total lease receivables
 ¥
1,049,409
   
 
         
 
 
 
Component of Lease Expense
The component of lease expense for fiscal 2020 are as follows:
     
 
Millions of yen
 
 
Year ended
March 31, 2020
 
Finance lease cost
  
 
Depreciation expenses of
right-of-use
assets
 ¥
743
 
Interest expenses of lease liabilities
  
302
 
     
  
1,045
 
     
Operating lease cost
  
42,427
 
Short-term lease cost
  
2,633
 
Variable lease cost
  
948
 
Sublease income
  
(3,688
)
     
Total
 ¥
43,365
 
     
 
 
 
Cash Flow Information Related To Lease
Supplemental cash flow information related to leases for fiscal 2020 are as follows:
         
 
Millions of yen
 
 
Year Ended March 31,
 2020
 
 
Finance leases
 
 
Operating leases
 
Cash paid for amounts included in the measurements of lease liabilities:
  
   
 
Cash flows from operating activities
 ¥
302
  ¥
44,610
 
Cash flows from financing activities
  
494
   
0
 
         
Right-of-use
assets obtained in exchange for lease liabilities:
 ¥
531
  ¥
39,775
 
         
 
 
Balance Sheet Information Related to Lessee Leases
Supplemental balance sheet information related to lessee leases at March 31, 2020 are as follows:
         
 
Millions of yen,
except lease term and discount rate
 
 
March 31, 2020
 
 
Finance leases
 
 
Operating leases
 
Investment in Operating Leases
 ¥
0
  ¥
121,553
 
Property under Facility Operations
  
2,241
   
73,226
 
Office Facilities
  
8
   
75,381
 
         
Total
right-of-use
assets
  
2,249
   
270,160
 
         
Other Liabilities
  
2,840
   
266,790
 
         
Total lease liabilities
 ¥
2,840
  ¥
266,790
 
         
Weighted average remaining lease term
  
9years
   
13years
 
         
Weighted average discount rate
  
3.01
%  
1.08
%
         
 
 
Operating And Finance Lease Liability Maturity
At March 31, 2020, the amounts of lease liabilities related to lessee leases due in each of the next five years and thereafter are as follows:
         
 
Millions of yen
 
Years ending March 31,
 
Finance leases
 
 
Operating leases
 
2021
 ¥
485
  ¥
45,303
 
2022
  
484
   
30,701
 
2023
  
482
   
26,884
 
2024
  
477
   
23,861
 
2025
  
473
   
21,649
 
Thereafter
  
848
   
135,909
 
         
Total lease payments
  
3,249
   
284,307
 
         
Less imputed interest
  
(409
)  
(17,517
)
         
Total lease liabilities
 ¥
2,840
  ¥
266,790