XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CashFlows - USD ($)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Net Income $ 5,787,000 $ 6,549,000
Adjustments to reconcile net income to net cash and cash equivalents provided by operating activities:    
Amortization of premiums and accretion of discounts on securities, net 580,000 830,000
Depreciation and amortization expense 535,000 509,000
Deferred income taxes (293,000) (168,000)
Stock compensation expense 133,000 145,000
Increase in cash value of life insurance (114,000) (111,000)
Gain on sale of securities (32,000) 14,000
Provision for credit losses 640,000 543,000
Proceeds from sales of loans 15,088,000 12,871,000
Loans originated for sale (16,192,000) (12,884,000)
Gain on sale of loans (270,000) (190,000)
Amortization of tax credit investment 986,000 170,000
Unrealized loss (gain) on equity securities 74,000 (45,000)
Decrease in accrued interest receivable 213,000 (51,000)
Increase in accrued interest payable 1,143,000 582,000
Net change in other assets/liabilities 2,423,000 (1,101,000)
Net Cash Provided By Operating Activities 10,701,000 7,663,000
CASH FLOWS FROM INVESTING ACTIVITIES    
Net decrease in interest-bearing time deposits 980,000 (977,000)
Purchase of securities available for sale (35,358,000) (20,144,000)
Proceeds from maturities of securities available for sale 22,480,000 9,885,000
Proceeds from sales of securities available for sale 19,189,000 10,816,000
Principal collected on mortgage-backed obligations 11,202,000 7,908,000
Net increase in loans receivable (16,255,000) (26,153,000)
Investment in tax credit entities 0 (100,000)
Investment in technology fund (50,000) (150,000)
Purchase of premises and equipment (311,000) (292,000)
Net Cash Provided By (Used In) Investing Activities 1,877,000 (19,207,000)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net decrease in deposits (10,965,000) (17,955,000)
Advances from FHLB and BTFP 167,750,000 85,000,000
Repayment of advances from the FHLB and BTFP (155,625,000) (72,000,000)
Purchase of treasury stock (13,000) (502,000)
Dividends paid (1,824,000) (1,826,000)
Net Cash Used In Financing Activities (677,000) (7,283,000)
Net Increase (Decrease) in Cash and Cash Equivalents 11,901,000 (18,827,000)
Cash and cash equivalents at beginning of period 38,670,000 66,298,000
Cash and Cash Equivalents at End of Period $ 50,571,000 $ 47,471,000