XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Mar. 31, 2023
Net income $ 2,955,000 $ 3,819,000 $ 3,819,000
Adjustments to reconcile net income to net cash and cash equivalents provided by operating activities:      
Amortization of premiums and accretion of discounts on securities, net 312,000   429,000
Depreciation and amortization expense 265,000   254,000
Deferred income taxes (207,000)   (51,000)
Stock compensation expense 78,000   84,000
Increase in cash value of life insurance (48,000)   (45,000)
Gain on sale of securities (32,000)   0
Provision for credit losses 280,000   193,000
Proceeds from sales of loans 6,311,000   6,035,000
Loans originated for sale (6,169,000)   (5,732,000)
Gain on sale of loans (101,000)   (86,000)
Amortization of tax credit investment 577,000   89,000
Unrealized loss (gain) on equity securities 68,000   (137,000)
Decrease in accrued interest receivable 346,000   129,000
Increase in accrued interest payable 189,000   95,000
Net change in other assets/liabilities 2,395,000   178,000
Net Cash Provided By Operating Activities 7,219,000   5,254,000
CASH FLOWS FROM INVESTING ACTIVITIES      
Net decrease in interest-bearing time deposits 735,000   1,000
Purchase of securities available for sale (27,030,000)   (6,289,000)
Purchase of securities held to maturity 0   0
Proceeds from maturities of securities available for sale 9,475,000   1,480,000
Proceeds from sales of securities available for sale 19,189,000   0
Principal collected on mortgage-backed obligations 5,140,000   3,921,000
Proceeds from sale of equity securities 0   0
Net increase in loans receivable (7,248,000)   (8,372,000)
Investment in technology fund 0   (100,000)
Purchase of premises and equipment (159,000)   (132,000)
Net Cash Provided By (Used In) Investing Activities 102,000   (9,491,000)
CASH FLOWS FROM FINANCING ACTIVITIES      
Net decrease in deposits (15,119,000)   (24,946,000)
Advances from FHLB and BTFP 107,750,000   0
Repayment of advances from the FHLB and BTFP (95,625,000)   0
Purchase of treasury stock 0   (327,000)
Dividends paid (905,000)   (907,000)
Net Cash Used In Financing Activities (3,899,000)   (26,180,000)
Net Increase (Decrease) in Cash and Cash Equivalents 3,422,000   (30,417,000)
Cash and cash equivalents at beginning of period 38,670,000   66,298,000
Cash and Cash Equivalents at End of Period $ 42,092,000 $ 35,881,000 $ 35,881,000