XML 30 R19.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 3 - Loans and Allowance for Loan Losses (Tables)
9 Months Ended
Sep. 30, 2022
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

September 30,

  

December 31,

 

(In thousands)

 

2022

  

2021

 
         

Real estate mortgage loans:

        

Residential

 $153,659  $130,603 

Land

  22,377   19,478 

Construction

  72,371   59,959 

Commercial

  161,296   137,915 

Commercial business loans

  54,760   51,787 

Consumer loans:

        

Home equity and second mortgage loans

  58,596   54,453 

Automobile loans

  48,100   43,946 

Loans secured by savings accounts

  655   827 

Unsecured loans

  2,230   2,219 

Other consumer loans

  13,090   13,579 

Gross loans

  587,134   514,766 

Less undisbursed portion of loans in process

  (40,175)  (26,520)
         

Principal loan balance

  546,959   488,246 
         

Deferred loan origination fees and costs, net

  1,200   1,124 

Allowance for loan losses

  (6,566)  (6,083)
         

Loans, net

 $541,593  $483,287 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

Ending allowance balance attributable to loans:

                         
                                 

Individually evaluated for impairment

 $-  $-  $-  $-  $-  $-  $-  $- 

Collectively evaluated for impairment

  1,352   273   430   2,070   886   536   1,019   6,566 

Acquired with deteriorated credit quality

  -   -   -   -   -   -   -   - 
                                 

Ending balance

 $1,352  $273  $430  $2,070  $886  $536  $1,019  $6,566 
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

Ending allowance balance attributable to loans:

                         

 

                                

Individually evaluated for impairment

 $-  $-  $-  $-  $-  $7  $-  $7 

Collectively evaluated for impairment

  1,143   234   403   1,884   873   520   988   6,045 

Acquired with deteriorated credit quality

  31   -   -   -   -   -   -   31 
                                 

Ending balance

 $1,174  $234  $403  $1,884  $873  $527  $988  $6,083 
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

Allowance for loan losses:

                                

Changes in Allowance for Loan Losses for the three-months ended September 30, 2022

                 

Beginning balance

 $1,265  $241  $496  $1,991  $888  $533  $980  $6,394 

Provisions for loan losses

  87   32   (66)  79   (2)  3   42   175 

Charge-offs

  -   -   -   -   -   -   (77)  (77)

Recoveries

  -   -   -   -   -   -   74   74 
                                 

Ending balance

 $1,352  $273  $430  $2,070  $886  $536  $1,019  $6,566 
                                 
                                 

Changes in Allowance for Loan Losses for the nine-months ended September 30, 2022

                 

Beginning balance

 $1,174  $234  $403  $1,884  $873  $527  $988  $6,083 

Provisions for loan losses

  169   39   27   186   13   7   109   550 

Charge-offs

  (1)  -   -   -   (9)  -   (277)  (287)

Recoveries

  10   -   -   -   9   2   199   220 
                                 

Ending balance

 $1,352  $273  $430  $2,070  $886  $536  $1,019  $6,566 
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

Allowance for loan losses:

                                

Changes in Allowance for Loan Losses for the three-months ended September 30, 2021

                 

Beginning balance

 $1,216  $215  $389  $2,357  $784  $625  $1,051  $6,637 

Provisions for loan losses

  20   (4)  14   (40)  (30)  20   20   - 

Charge-offs

  (26)  (6)  -   -   -   -   (109)  (141)

Recoveries

  1   -   -   -   10   -   60   71 
                                 

Ending balance

 $1,211  $205  $403  $2,317  $764  $645  $1,022  $6,567 
                                 
                                 

Changes in Allowance for Loan Losses for the nine-months ended September 30, 2021

                 

Beginning balance

 $1,239  $209  $292  $2,358  $843  $617  $1,067  $6,625 

Provisions for loan losses

  -   5   111   (41)  (89)  37   52   75 

Charge-offs

  (29)  (9)  -   -   -   (10)  (280)  (328)

Recoveries

  1   -   -   -   10   1   183   195 
                                 

Ending balance

 $1,211  $205  $403  $2,317  $764  $645  $1,022  $6,567 
Impaired Financing Receivables [Table Text Block]
              

Three Months Ended

  

Nine Months Ended

 
  

At September 30, 2022

  

September 30, 2022

  

September 30, 2022

 
      

Unpaid

      

Average

  

Interest

  

Average

  

Interest

 
  

Recorded

  

Principal

  

Related

  

Recorded

  

Income

  

Recorded

  

Income

 
  

Investment

  

Balance

  

Allowance

  

Investment

  

Recognized

  

Investment

  

Recognized

 
  

(In thousands)

 

Loans with no related allowance recorded:

                         

Residential

 $894  $1,053  $-  $891  $2  $903  $9 

Land

  51   51   -   51   -   76   - 

Construction

  -   -   -   -   -   -   - 

Commercial real estate

  566   585   -   573   6   612   20 

Commercial business

  147   147   -   153   2   162   7 

Home equity and second mortgage

  315   331   -   193   -   100   - 

Other consumer

  -   -   -   -   -   -   - 
   1,973   2,167   -   1,861   10   1,853   36 
                             

Loans with an allowance recorded:

                            

Residential

  -   -   -   15   -   14   - 

Land

  -   -   -   -   -   -   - 

Construction

  -   -   -   -   -   -   - 

Commercial real estate

  -   -   -   -   -   -   - 

Commercial business

  -   -   -   -   -   -   - 

Home equity and second mortgage

  -   -   -   142   -   215   - 

Other consumer

  -   -   -   -   -   -   - 
   -   -   -   157   -   229   - 
                             

Total:

                            

Residential

  894   1,053   -   906   2   917   9 

Land

  51   51   -   51   -   76   - 

Construction

  -   -   -   -   -   -   - 

Commercial real estate

  566   585   -   573   6   612   20 

Commercial business

  147   147   -   153   2   162   7 

Home equity and second mortgage

  315   331   -   335   -   315   - 

Other consumer

  -   -   -   -   -   -   - 
  $1,973  $2,167  $-  $2,018  $10  $2,082  $36 
  

Three Months Ended

  

Nine Months Ended

 
  

September 30, 2021

  

September 30, 2021

 
  

Average

  

Interest

  

Average

  

Interest

 
  

Recorded

  

Income

  

Recorded

  

Income

 
  

Investment

  

Recognized

  

Investment

  

Recognized

 
                 

Loans with no related allowance recorded:

                

Residential

 $1,503  $6  $1,653  $18 

Land

  100   -   99   - 

Construction

  -   -   -   - 

Commercial real estate

  730   8   750   26 

Commercial business

  186   2   196   6 

Home equity/2nd mortgage

  63   -   136   1 

Other consumer

  -   -   -   - 
                 
   2,582   16   2,834   51 
                 

Loans with an allowance recorded:

                

Residential

  -   -   -   - 

Land

  26   -   13   - 

Construction

  -   -   -   - 

Commercial real estate

  -   -   -   - 

Commercial business

  -   -   -   - 

Home equity/2nd mortgage

  289   -   217   - 

Other consumer

  -   -   -   - 
   315   -   230   - 
                 

Total:

                

Residential

  1,503   6   1,653   18 

Land

  126   -   112   - 

Construction

  -   -   -   - 

Commercial real estate

  730   8   750   26 

Commercial business

  186   2   196   6 

Home equity/2nd mortgage

  352   -   353   1 

Other consumer

  -   -   -   - 
  $2,897  $16  $3,064  $51 
      

Unpaid

     
  

Recorded

  

Principal

  

Related

 
  

Investment

  

Balance

  

Allowance

 
  

(In thousands)

 

Loans with no related allowance recorded:

         

Residential

 $1,034  $1,163  $- 

Land

  102   104   - 

Construction

  -   -   - 

Commercial real estate

  702   716   - 

Commercial business

  174   174   - 

Home equity and second mortgage

  15   15   - 

Other consumer

  -   -   - 
   2,027   2,172   - 
             

Loans with an allowance recorded:

            

Residential

  -   -   - 

Land

  -   -   - 

Construction

  -   -   - 

Commercial real estate

  -   -   - 

Commercial business

  -   -   - 

Home equity and second mortgage

  288   296   7 

Other consumer

  -   -   - 
   288   296   7 
             

Total:

            

Residential

  1,034   1,163   - 

Land

  102   104   - 

Construction

  -   -   - 

Commercial real estate

  702   716   - 

Commercial business

  174   174   - 

Home equity and second mortgage

  303   311   7 

Other consumer

  -   -   - 
  $2,315  $2,468  $7 
Financing Receivable, Nonaccrual [Table Text Block]
  

September 30, 2022

  

December 31, 2021

 
      

Loans 90+ Days

  

Total

      

Loans 90+ Days

  

Total

 
  

Nonaccrual

  

Past Due

  

Nonperforming

  

Nonaccrual

  

Past Due

  

Nonperforming

 
  

Loans

  

Still Accruing

  

Loans

  

Loans

  

Still Accruing

  

Loans

 
  

(In thousands)

 
                         

Residential

 $783  $-  $783  $806  $-  $806 

Land

  51   -   51   102   -   102 

Construction

  -   -   -   -   -   - 

Commercial real estate

  93   -   93   115   -   115 

Commercial business

  -   -   -   -   -   - 

Home equity and second mortgage

  315   -   315   304   -   304 

Other consumer

  -   -   -   -   3   3 
                         

Total

 $1,242  $-  $1,242  $1,327  $3  $1,330 
Financing Receivable, Past Due [Table Text Block]
                      

Purchased

     
  

30-59 Days

  

60-89 Days

  

90 Days or More

  

Total

      

Credit

  

Total

 
  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Current

  

Impaired Loans

  

Loans

 
  

(In thousands)

 
                             

Residential

 $1,932  $229  $449  $2,610  $151,320  $289  $154,219 

Land

  109   -   51   160   22,329   -   22,489 

Construction

  -   -   -   -   32,253   -   32,253 

Commercial real estate

  1   -   -   1   161,497   5   161,503 

Commercial business

  197   185   -   382   54,495   -   54,877 

Home equity and second mortgage

  614   -   35   649   59,411   -   60,060 

Other consumer

  150   49   -   199   64,096   -   64,295 
                             

Total

 $3,003  $463  $535  $4,001  $545,401  $294  $549,696 
                      

Purchased

     
  

30-59 Days

  

60-89 Days

  

90 Days or More

  

Total

      

Credit

  

Total

 
  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Current

  

Impaired Loans

  

Loans

 
  

(In thousands)

 
                             

Residential

 $1,186  $158  $501  $1,845  $129,037  $270  $131,152 

Land

  94   62   102   258   19,336   -   19,594 

Construction

  -   -   -   -   33,491   -   33,491 

Commercial real estate

  -   -   -   -   138,130   11   138,141 

Commercial business

  -   -   -   -   51,921   -   51,921 

Home equity and second mortgage

  165   -   -   165   55,577   -   55,742 

Other consumer

  129   3   3   135   60,654   -   60,789 
                             

Total

 $1,574  $223  $606  $2,403  $488,146  $281  $490,830 
Financing Receivable Credit Quality Indicators [Table Text Block]
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

September 30, 2022

                                

Pass

 $152,872  $22,318  $32,253  $159,321  $54,238  $59,745  $64,295  $545,042 

Special Mention

  -   60   -   920   460   -   -   1,440 

Substandard

  564   60   -   1,169   179   -   -   1,972 

Doubtful

  783   51   -   93   -   315   -   1,242 

Loss

  -   -   -   -   -   -   -   - 
                                 

Total

 $154,219  $22,489  $32,253  $161,503  $54,877  $60,060  $64,295  $549,696 
                                 

December 31, 2021

                                

Pass

 $129,705  $19,369  $33,491  $135,608  $51,353  $55,438  $60,789  $485,753 

Special Mention

  -   61   -   1,203   323   -   -   1,587 

Substandard

  641   62   -   1,215   245   -   -   2,163 

Doubtful

  806   102   -   115   -   304   -   1,327 

Loss

  -   -   -   -   -   -   -   - 
                                 

Total

 $131,152  $19,594  $33,491  $138,141  $51,921  $55,742  $60,789  $490,830 
Schedule of Troubled Debt Restructurings by Accrual Status [Table Text Block]
  

September 30, 2022

  

December 31, 2021

 
              

Related

              

Related

 
              

Allowance

              

Allowance

 
  

Accruing

  

Nonaccrual

  

Total

  

for Loan Losses

  

Accruing

  

Nonaccrual

  

Total

  

for Loan Losses

 
  

(In thousands)

 

Troubled debt restructurings:

                                

Residential real estate

 $109  $16  $125  $-  $216  $-  $216  $- 

Commercial real estate

  472   -   472   -   585   -   585   - 

Commercial business

  147   -   147   -   174   -   174   - 

Home equity and second mortgage

  -   280   280   -   -   287   287   7 
                                 

Total

 $728  $296  $1,024  $-  $975  $287  $1,262  $7 
Schedule of Purchased Credit Impaired Loans [Table Text Block]
  September 30,  December 31, 

(In thousands)

 

2022

  

2021

 
         

Residential real estate

 $289  $270 

Commercial real estate

  5   11 

Carrying amount

  294   281 

Allowance for loan losses

  -   31 

Carrying amount, net of allowance

 $294  $250 
Financing Receivable [Member]  
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

Recorded Investment in Loans:

                                

Principal loan balance

 $153,659  $22,377  $32,196  $161,296  $54,760  $58,596  $64,075  $546,959 
                                 

Accrued interest receivable

  453   98   66   299   129   272   220   1,537 
                                 

Net deferred loan origination fees and costs

  107   14   (9)  (92)  (12)  1,192   -   1,200 
                                 

Recorded investment in loans

 $154,219  $22,489  $32,253  $161,503  $54,877  $60,060  $64,295  $549,696 

Recorded Investment in Loans as Evaluated for Impairment:

                         

Individually evaluated for impairment

 $894  $51  $-  $566  $147  $315  $-  $1,973 
                                 

Collectively evaluated for impairment

  153,036   22,438   32,253   160,932   54,730   59,745   64,295   547,429 

 

                                

Acquired with deteriorated credit quality

  289   -   -   5   -   -   -   294 
                                 

Ending balance

 $154,219  $22,489  $32,253  $161,503  $54,877  $60,060  $64,295  $549,696 
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

Recorded Investment in Loans:

                                

Principal loan balance

 $130,603  $19,478  $33,439  $137,915  $51,787  $54,453  $60,571  $488,246 

Accrued interest receivable

  442   103   67   290   180   160   218   1,460 

Net deferred loan origination fees and costs

  107   13   (15)  (64)  (46)  1,129   -   1,124 
                                 

Recorded investment in loans

 $131,152  $19,594  $33,491  $138,141  $51,921  $55,742  $60,789  $490,830 

Recorded Investment in Loans as Evaluated for Impairment:

                         

Individually evaluated for impairment

 $1,034  $102  $-  $702  $174  $303  $-  $2,315 

Collectively evaluated for impairment

  129,848   19,492   33,491   137,428   51,747   55,439   60,789   488,234 

Acquired with deteriorated credit quality

  270   -   -   11   -   -   -   281 
                                 

Ending balance

 $131,152  $19,594  $33,491  $138,141  $51,921  $55,742  $60,789  $490,830