XML 30 R20.htm IDEA: XBRL DOCUMENT v3.22.1
Note 3 - Loans and Allowance for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2022
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

March 31,

  

December 31,

 

(In thousands)

 

2022

  

2021

 
         

Real estate mortgage loans:

        

Residential

 $137,762  $130,603 

Land

  19,489   19,478 

Construction

  68,112   59,959 

Commercial

  148,492   137,915 

Commercial business loans

  58,031   51,787 

Consumer loans:

        

Home equity and second mortgage loans

  55,893   54,453 

Automobile loans

  44,394   43,946 

Loans secured by savings accounts

  816   827 

Unsecured loans

  2,121   2,219 

Other consumer loans

  12,339   13,579 

Gross loans

  547,449   514,766 

Less undisbursed portion of loans in process

  (36,410)  (26,520)
         

Principal loan balance

  511,039   488,246 
         

Deferred loan origination fees and costs, net

  1,156   1,124 

Allowance for loan losses

  (6,245)  (6,083)
         

Loans, net

 $505,950  $483,287 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

Ending allowance balance attributable to loans:

                         
                                 

Individually evaluated for impairment

 $1  $-  $-  $-  $-  $5  $-  $6 

Collectively evaluated for impairment

  1,196   235   387   1,927   994   512   957   6,208 

Acquired with deteriorated credit quality

  31   -   -   -   -   -   -   31 
                                 

Ending balance

 $1,228  $235  $387  $1,927  $994  $517  $957  $6,245 
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

Ending allowance balance attributable to loans:

                         
                                 

Individually evaluated for impairment

 $-  $-  $-  $-  $-  $7  $-  $7 

Collectively evaluated for impairment

  1,143   234   403   1,884   873   520   988   6,045 

Acquired with deteriorated credit quality

  31   -   -   -   -   -   -   31 
                                 

Ending balance

 $1,174  $234  $403  $1,884  $873  $527  $988  $6,083 
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

Allowance for loan losses:

                                
                                 

Beginning balance

 $1,174  $234  $403  $1,884  $873  $527  $988  $6,083 

Provisions for loan losses

  49   1   (16)  43   121   (10)  (13)  175 

Charge-offs

  -   -   -   -   -   -   (74)  (74)

Recoveries

  5   -   -   -   -   -   56   61 

Ending balance

 $1,228  $235  $387  $1,927  $994  $517  $957  $6,245 
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

Allowance for loan losses:

                                
                                 

Beginning balance

 $1,239  $209  $292  $2,358  $843  $617  $1,067  $6,625 

Provisions for loan losses

  (14)  3   56   (3)  (27)  14   46   75 

Charge-offs

  (4)  (3)  -   -   -   (9)  (114)  (130)

Recoveries

  -   -   -   -   -   -   58   58 

Ending balance

 $1,221  $209  $348  $2,355  $816  $622  $1,057  $6,628 
Impaired Financing Receivables [Table Text Block]
  

At

March 31, 2022

  

Three Months Ended

March 31, 2022

  

Three Months Ended

March 31, 2021

 
      

Unpaid

      

Average

  

Interest

  

Average

  

Interest

 
  

Recorded

  

Principal

  

Related

  

Recorded

  

Income

  

Recorded

  

Income

 
  

Investment

  

Balance

  

Allowance

  

Investment

  

Recognized

  

Investment

  

Recognized

 
  

(In thousands)

     

Loans with no related allowance recorded:

                         

Residential

 $796  $926  $-  $915  $5  $1,804  $5 

Land

  102   104   -   102   -   99   - 

Construction

  -   -   -   -   -   -   - 

Commercial real estate

  599   616   -   651   6   770   9 

Commercial business

  167   166   -   171   2   206   2 

Home equity and second mortgage

  -   -   -   8   -   209   1 

Other consumer

  -   -   -   -   -   -   - 
   1,664   1,812   -   1,847   13   3,088   17 

Loans with an allowance recorded:

                            

Residential

  28   28   1   14   -   -   - 

Land

  -   -   -   -   -   -   - 

Construction

  -   -   -   -   -   -   - 

Commercial real estate

  -   -   -   -   -   -   - 

Commercial business

  -   -   -   -   -   -   - 

Home equity and second mortgage

  287   297   5   288   -   146   - 

Other consumer

  -   -   -   -   -   -   - 
   315   325   6   302   -   146   - 

Total:

                            

Residential

  824   954   1   929   5   1,804   5 

Land

  102   104   -   102   -   99   - 

Construction

  -   -   -   -   -   -   - 

Commercial real estate

  599   616   -   651   6   770   9 

Commercial business

  167   166   -   171   2   206   2 

Home equity and second mortgage

  287   297   5   296   -   355   1 

Other consumer

  -   -   -   -   -   -   - 
  $1,979  $2,137  $6  $2,149  $13  $3,234  $17 
      

Unpaid

     
  

Recorded

  

Principal

  

Related

 
  

Investment

  

Balance

  

Allowance

 
  

(In thousands)

 

Loans with no related allowance recorded:

         

Residential

 $1,034  $1,163  $- 

Land

  102   104   - 

Construction

  -   -   - 

Commercial real estate

  702   716   - 

Commercial business

  174   174   - 

Home equity and second mortgage

  15   15   - 

Other consumer

  -   -   - 
   2,027   2,172   - 
             

Loans with an allowance recorded:

            

Residential

  -   -   - 

Land

  -   -   - 

Construction

  -   -   - 

Commercial real estate

  -   -   - 

Commercial business

  -   -   - 

Home equity and second mortgage

  288   296   7 

Other consumer

  -   -   - 
   288   296   7 
             

Total:

            

Residential

  1,034   1,163   - 

Land

  102   104   - 

Construction

  -   -   - 

Commercial real estate

  702   716   - 

Commercial business

  174   174   - 

Home equity and second mortgage

  303   311   7 

Other consumer

  -   -   - 
  $2,315  $2,468  $7 
Financing Receivable, Nonaccrual [Table Text Block]
  

March 31, 2022

  

December 31, 2021

 
      

Loans 90+ Days

  

Total

      

Loans 90+ Days

  

Total

 
  

Nonaccrual

  

Past Due

  

Nonperforming

  

Nonaccrual

  

Past Due

  

Nonperforming

 
  

Loans

  

Still Accruing

  

Loans

  

Loans

  

Still Accruing

  

Loans

 
  

(In thousands)

 
                         

Residential

 $598  $99  $697  $806  $-  $806 

Land

  102   -   102   102   -   102 

Construction

  -   -   -   -   -   - 

Commercial real estate

  112   -   112   115   -   115 

Commercial business

  -   -   -   -   -   - 

Home equity and second mortgage

  287   -   287   304   -   304 

Other consumer

  -   -   -   -   3   3 

Total

 $1,099  $99  $1,198  $1,327  $3  $1,330 
Financing Receivable, Past Due [Table Text Block]
                      

Purchased

     
  

30-59 Days

  

60-89 Days

  

90 Days or More

  

Total

      

Credit

  

Total

 
  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Current

  

Impaired Loans

  

Loans

 
  

(In thousands)

 
                             

Residential

 $1,601  $48  $516  $2,165  $135,895  $269  $138,329 

Land

  124   62   102   288   19,317   -   19,605 

Construction

  -   -   -   -   31,765   -   31,765 

Commercial real estate

  112   -   -   112   148,600   8   148,720 

Commercial business

  168   -   -   168   58,005   -   58,173 

Home equity and second mortgage

  637   -   -   637   56,570   -   57,207 

Other consumer

  153   28   -   181   59,688   -   59,869 

Total

 $2,795  $138  $618  $3,551  $509,840  $277  $513,668 
                      

Purchased

     
  

30-59 Days

  

60-89 Days

  

90 Days or More

  

Total

      

Credit

  

Total

 
  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Current

  

Impaired Loans

  

Loans

 
  

(In thousands)

 
                             

Residential

 $1,186  $158  $501  $1,845  $129,037  $270  $131,152 

Land

  94   62   102   258   19,336   -   19,594 

Construction

  -   -   -   -   33,491   -   33,491 

Commercial real estate

  -   -   -   -   138,130   11   138,141 

Commercial business

  -   -   -   -   51,921   -   51,921 

Home equity and second mortgage

  165   -   -   165   55,577   -   55,742 

Other consumer

  129   3   3   135   60,654   -   60,789 

Total

 $1,574  $223  $606  $2,403  $488,146  $281  $490,830 
Financing Receivable Credit Quality Indicators [Table Text Block]
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

March 31, 2022

                                

Pass

 $137,026  $19,380  $31,765  $146,216  $57,591  $56,920  $59,869  $508,767 

Special Mention

  -   61   -   1,193   345   -   -   1,599 

Substandard

  705   62   -   1,199   237   -   -   2,203 

Doubtful

  598   102   -   112   -   287   -   1,099 

Loss

  -   -   -   -   -   -   -   - 

Total

 $138,329  $19,605  $31,765  $148,720  $58,173  $57,207  $59,869  $513,668 
                                 

December 31, 2021

                                

Pass

 $129,705  $19,369  $33,491  $135,608  $51,353  $55,438  $60,789  $485,753 

Special Mention

  -   61   -   1,203   323   -   -   1,587 

Substandard

  641   62   -   1,215   245   -   -   2,163 

Doubtful

  806   102   -   115   -   304   -   1,327 

Loss

  -   -   -   -   -   -   -   - 

Total

 $131,152  $19,594  $33,491  $138,141  $51,921  $55,742  $60,789  $490,830 
Schedule of Troubled Debt Restructurings by Accrual Status [Table Text Block]
  

March 31, 2022

  

December 31, 2021

 
              

Related

              

Related

 
              

Allowance

              

Allowance

 
  

Accruing

  

Nonaccrual

  

Total

  

for Loan Losses

  

Accruing

  

Nonaccrual

  

Total

  

for Loan Losses

 
  

(In thousands)

 

Troubled debt restructurings:

                                

Residential real estate

 $214  $-  $214  $-  $216  $-  $216  $- 

Commercial real estate

  486   -   486   -   585   -   585   - 

Commercial business

  167   -   167   -   174   -   174   - 

Home equity and second mortgage

  -   286   286   5   -   287   287   7 
                                 

Total

 $867  $286  $1,153  $5  $975  $287  $1,262  $7 
Schedule of Purchased Credit Impaired Loans [Table Text Block]
  

March 31,

  

December 31,

 

(In thousands)

 

2022

  

2021

 
         

Residential real estate

 $269  $270 

Commercial real estate

  8   11 

Carrying amount

  277   281 

Allowance for loan losses

  31   31 

Carrying amount, net of allowance

 $246  $250 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Table Text Block]
  

2022

  

2021

 
         

Balance at beginning of period

 $266  $316 

New loans purchased

  -   - 

Accretion to income

  (6)  (8)

Disposals and other adjustments

  -   - 

Reclassification from nonaccretable difference

  (3)  (5)

Balance at end of period

 $257  $303 
Financing Receivable [Member]  
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

Recorded Investment in Loans:

                     

Principal loan balance

 $137,762  $19,489  $31,702  $148,492  $58,031  $55,893  $59,670  $511,039 
                                 

Accrued interest receivable

  468   103   74   300   163   166   199   1,473 
                                 

Net deferred loan origination fees and costs

  99   13   (11)  (72)  (21)  1,148   -   1,156 
                                 

Recorded investment in loans

 $138,329  $19,605  $31,765  $148,720  $58,173  $57,207  $59,869  $513,668 
                                 
                                 

Recorded Investment in Loans as Evaluated for Impairment:

                     

Individually evaluated for impairment

 $824  $102  $-  $599  $167  $287  $-  $1,979 

Collectively evaluated for impairment

  137,236   19,503   31,765   148,113   58,006   56,920   59,869   511,412 

Acquired with deteriorated credit quality

  269   -   -   8   -   -   -   277 
                                 

Ending balance

 $138,329  $19,605  $31,765  $148,720  $58,173  $57,207  $59,869  $513,668 
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

Recorded Investment in Loans:

                     

Principal loan balance

 $130,603  $19,478  $33,439  $137,915  $51,787  $54,453  $60,571  $488,246 
                                 

Accrued interest receivable

  442   103   67   290   180   160   218   1,460 
                                 

Net deferred loan origination fees and costs

  107   13   (15)  (64)  (46)  1,129   -   1,124 
                                 

Recorded investment in loans

 $131,152  $19,594  $33,491  $138,141  $51,921  $55,742  $60,789  $490,830 
                                 
                                 

Recorded Investment in Loans as Evaluated for Impairment:

                     

Individually evaluated for impairment

 $1,034  $102  $-  $702  $174  $303  $-  $2,315 

Collectively evaluated for impairment

  129,848   19,492   33,491   137,428   51,747   55,439   60,789   488,234 

Acquired with deteriorated credit quality

  270   -   -   11   -   -   -   281 
                                 

Ending balance

 $131,152  $19,594  $33,491  $138,141  $51,921  $55,742  $60,789  $490,830