XML 22 R8.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Net income $ 11,437 $ 10,144 $ 10,338
Adjustments to reconcile net income to net cash and cash equivalents provided by operating activities:      
Amortization of premium and accretion of discount on securities, net 2,223 2,163 1,764
Depreciation and amortization expense 1,143 1,200 1,070
Deferred income taxes (131) (79) 482
Stock compensation expense 487 381 288
Increase in cash value of life insurance (219) (210) (211)
(Gain) loss on sale of available for sale securities and time deposits (7) 0 147
Provision (credit) for loan losses (325) 1,801 1,425
Proceeds from sale of loans 136,414 142,812 70,619
Loans originated for sale (128,447) (143,861) (70,755)
Gain on sale of loans (2,439) (2,716) (1,191)
Amortization of tax credit investment 355 338 361
Unrealized (gain) loss on equity securities (328) 194 (32)
Net realized and unrealized loss on foreclosed real estate 5 4 170
Net unrealized loss on premises and equipment 0 13 0
(Increase) decrease in accrued interest receivable 4 (358) (248)
Increase (decrease) in accrued interest payable (56) (57) 60
Net change in other assets/liabilities 1,515 291 (210)
Net Cash Provided By Operating Activities 21,631 12,060 14,077
CASH FLOWS FROM INVESTING ACTIVITIES      
Net decrease in interest-bearing time deposits 1,550 94 1,207
Purchase of securities available for sale (252,292) (104,392) (69,260)
Purchase of securities held to maturity (2,000) 0 0
Proceeds from maturities of securities available for sale 42,164 32,647 30,575
Proceeds from sales of securities available for sale 1,798 0 21,725
Principal collected on mortgage-backed obligations 35,611 46,691 29,679
Net (increase) decrease in loans receivable 17,283 (35,705) (33,973)
Investment in tax credit entities (280) (1,380) (1,203)
Investment in technology fund (120) 0 0
Proceeds from sale of foreclosed real estate 45 233 3,116
Proceeds from sale of premises and equipment 65 0 0
Purchase of premises and equipment (288) (602) (2,973)
Net Cash Used In Investing Activities (156,464) (62,414) (21,107)
CASH FLOWS FROM FINANCING ACTIVITIES      
Net increase in deposits 135,101 178,284 20,531
Purchase of treasury stock 40 13 2
Taxes paid on stock award shares for employees (85) (134) (42)
Dividends paid (3,522) (3,255) (3,209)
Net Cash Provided By Financing Activities 131,454 174,882 17,278
Net Increase (Decrease) in Cash and Cash Equivalents (3,379) 124,528 10,248
Cash and cash equivalents at beginning of year 175,888 51,360 41,112
Cash and Cash Equivalents at End of Year $ 172,509 $ 175,888 $ 51,360