XML 51 R37.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 4 - Loans and Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2021
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

(In thousands)

 

2021

  

2020

 
         

Real estate mortgage loans:

        

Residential

 $130,603  $131,217 

Land

  19,478   17,328 

Construction

  59,959   44,148 

Commercial

  137,915   135,114 

Commercial business loans

  51,787   82,274 

Consumer loans:

        

Home equity and second mortgage loans

  54,453   52,001 

Automobile loans

  43,946   43,770 

Loans secured by savings accounts

  827   1,083 

Unsecured loans

  2,219   2,766 

Other consumer loans

  13,579   16,117 

Gross loans

  514,766   525,818 

Less undisbursed portion of loans in process

  (26,520)  (19,179)
         

Principal loan balance

  488,246   506,639 
         

Deferred loan origination fees and costs, net

  1,124   317 

Allowance for loan losses

  (6,083)  (6,625)
         

Loans, net

 $483,287  $500,331 
Schedule of Related Party Transactions [Table Text Block]

(In thousands)

 

2021

  

2020

 
         

Beginning balance

 $13,287  $9,520 

Adjustments due to officer and director changes

  -   (1,051)

New loans

  3,391   8,235 

Payments

  (9,445)  (3,417)
         

Ending balance

 $7,233  $13,287 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 
    

Allowance for Loan Losses:

                                
                                 

Beginning balance

 $1,239  $209  $292  $2,358  $843  $617  $1,067  $6,625 

Provisions

  (35)  34   111   (474)  20   (88)  107   (325)

Charge-offs

  (35)  (9)  -   -   -   (10)  (400)  (454)

Recoveries

  5   -   -   -   10   8   214   237 
                                 

Ending balance

 $1,174  $234  $403  $1,884  $873  $527  $988  $6,083 
                                 

Ending allowance balance attributable to loans:

                             
                                 

Individually evaluated for impairment

 $-  $-  $-  $-  $-  $7  $-  $7 

Collectively evaluated for impairment

  1,143   234   403   1,884   873   520   988   6,045 

Acquired with deteriorated

                                

credit quality

  31   -   -   -   -   -   -   31 
                                 

Ending balance

 $1,174  $234  $403  $1,884  $873  $527  $988  $6,083 
                                 

Recorded Investment in Loans:

                                
                                 

Individually evaluated for impairment

 $1,034  $102  $-  $702  $174  $303  $-  $2,315 

Collectively evaluated for impairment

  129,848   19,492   33,491   137,428   51,747   55,439   60,789   488,234 

Acquired with deteriorated

                                

credit quality

  270   -   -   11   -   -   -   281 
                                 

Ending balance

 $131,152  $19,594  $33,491  $138,141  $51,921  $55,742  $60,789  $490,830 
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 
    

Allowance for Loan Losses:

                                
                                 

Beginning balance

 $867  $163  $350  $1,623  $595  $515  $948  $5,061 

Provisions

  393   46   (58)  735   280   91   314   1,801 

Charge-offs

  (72)  -   -   -   (32)  -   (407)  (511)

Recoveries

  51   -   -   -   -   11   212   274 
                                 

Ending balance

 $1,239  $209  $292  $2,358  $843  $617  $1,067  $6,625 
                                 

Ending allowance balance attributable to loans:

                             
                                 

Individually evaluated for impairment

 $-  $-  $-  $-  $-  $-  $-  $- 

Collectively evaluated for impairment

  1,208   209   292   2,358   843   617   1,067   6,594 

Acquired with deteriorated credit quality

  31   -   -   -   -   -   -   31 
                                 

Ending balance

 $1,239  $209  $292  $2,358  $843  $617  $1,067  $6,625 
                                 

Recorded Investment in Loans:

                                
                                 

Individually evaluated for impairment

 $1,728  $97  $-  $779  $211  $353  $-  $3,168 

Collectively evaluated for impairment

  129,851   17,364   25,018   134,679   81,598   52,924   63,980   505,414 

Acquired with deteriorated credit quality

  271   -   -   26   -   -   -   297 
                                 

Ending balance

 $131,850  $17,461  $25,018  $135,484  $81,809  $53,277  $63,980  $508,879 
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 
    

Allowance for Loan Losses:

                                
                                 

Beginning balance

 $693  $162  $224  $1,401  $459  $443  $683  $4,065 

Provisions

  251   -   126   222   132   77   617   1,425 

Charge-offs

  (194)  -   -   -   -   (24)  (548)  (766)

Recoveries

  117   1   -   -   4   19   196   337 
                                 

Ending balance

 $867  $163  $350  $1,623  $595  $515  $948  $5,061 
Impaired Financing Receivables [Table Text Block]
      

Unpaid

      

Average

  

Interest

 
  

Recorded

  

Principal

  

Related

  

Recorded

  

Income

 
  

Investment

  

Balance

  

Allowance

  

Investment

  

Recognized

 
  

(In thousands)

 
    

Loans with no related allowance recorded:

                 

Residential

 $1,034  $1,163  $-  $1,529  $21 

Land

  102   104   -   100   - 

Construction

  -   -   -   -   - 

Commercial real estate

  702   716   -   740   34 

Commercial business

  174   174   -   191   8 

Home equity and second mortgage

  15   15   -   111   2 

Other consumer

  -   -   -   -   - 
                     
  $2,027  $2,172  $-  $2,671  $65 
                     

Loans with an allowance recorded:

                    

Residential

 $-  $-  $-  $-  $- 

Land

  -   -   -   10   - 

Construction

  -   -   -   -   - 

Commercial real estate

  -   -   -   -   - 

Commercial business

  -   -   -   -   - 

Home equity and second mortgage

  288   296   7   231   - 

Other consumer

  -   -   -   -   - 
                     
  $288  $296  $7  $241  $- 
                     

Total:

                    

Residential

 $1,034  $1,163  $-  $1,529  $21 

Land

  102   104   -   110   - 

Construction

  -   -   -   -   - 

Commercial real estate

  702   716   -   740   34 

Commercial business

  174   174   -   191   8 

Home equity and second mortgage

  303   311   7   342   2 

Other consumer

  -   -   -   -   - 
                     
  $2,315  $2,468  $7  $2,912  $65 
      

Unpaid

      

Average

  

Interest

 
  

Recorded

  

Principal

  

Related

  

Recorded

  

Income

 
  

Investment

  

Balance

  

Allowance

  

Investment

  

Recognized

 
  

(In thousands)

 
    

Loans with no related allowance recorded:

                 

Residential

 $1,728  $1,902  $-  $1,638  $22 

Land

  97   97   -   101   1 

Construction

  -   -   -   -   - 

Commercial real estate

  779   784   -   836   36 

Commercial business

  211   210   -   249   9 

Home equity and second mortgage

  353   345   -   234   13 

Other consumer

  -   -   -   19   - 
                     
  $3,168  $3,338  $-  $3,077  $81 
                     

Loans with an allowance recorded:

                    

Residential

 $-  $-  $-  $117  $- 

Land

  -   -   -   -   - 

Construction

  -   -   -   -   - 

Commercial real estate

  -   -   -   -   - 

Commercial business

  -   -   -   76   - 

Home equity and second mortgage

  -   -   -   -   - 

Other consumer

  -   -   -   -   - 
                     
  $-  $-  $-  $193  $- 
                     

Total:

                    

Residential

 $1,728  $1,902  $-  $1,755  $22 

Land

  97   97   -   101   1 

Construction

  -   -   -   -   - 

Commercial real estate

  779   784   -   836   36 

Commercial business

  211   210   -   325   9 

Home equity and second mortgage

  353   345   -   234   13 

Other consumer

  -   -   -   19   - 
                     
  $3,168  $3,338  $-  $3,270  $81 
  

Average

  

Interest

 
  

Recorded

  

Income

 
  

Investment

  

Recognized

 
  

(In thousands)

 

Loans with no related allowance recorded:

        

Residential

 $1,973  $17 

Land

  147   - 

Construction

  209   - 

Commercial real estate

  446   33 

Commercial business

  330   11 

Home equity and second mortgage

  29   1 

Other consumer

  20   - 
         
  $3,154  $62 
         

Loans with an allowance recorded:

        

Residential

 $87  $- 

Land

  -   - 

Construction

  -   - 

Commercial real estate

  81   - 

Commercial business

  58   - 

Home equity and second mortgage

  13   - 

Other consumer

  -   - 
         
  $239  $- 
         

Total:

        

Residential

 $2,060  $17 

Land

  147   - 

Construction

  209   - 

Commercial real estate

  527   33 

Commercial business

  388   11 

Home equity and second mortgage

  42   1 

Other consumer

  20   - 
         
  $3,393  $62 
Financing Receivable, Nonaccrual [Table Text Block]
  

December 31, 2021

  

December 31, 2020

 
      

Loans 90+ Days

  

Total

      

Loans 90+ Days

  

Total

 
  

Nonaccrual

  

Past Due

  

Nonperforming

  

Nonaccrual

  

Past Due

  

Nonperforming

 
  

Loans

  

Still Accruing

  

Loans

  

Loans

  

Still Accruing

  

Loans

 
  

(In thousands)

 
                         

Residential

 $806  $-  $806  $1,154  $-  $1,154 

Land

  102   -   102   97   59   156 

Construction

  -   -   -   -   -   - 

Commercial real estate

  115   -   115   155   -   155 

Commercial business

  -   -   -   -   -   - 

Home equity and second mortgage

  304   -   304   -   -   - 

Other consumer

  -   3   3   -   -   - 
                         

Total

 $1,327  $3  $1,330  $1,406  $59  $1,465 
Financing Receivable, Past Due [Table Text Block]
                      

Purchased

     
  

30-59 Days

  

60-89 Days

  

90 Days or More

  

Total

      

Credit

  

Total

 
  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Current

  

Impaired Loans

  

Loans

 
  

(In thousands)

 
                             

Residential

 $1,186  $158  $501  $1,845  $129,037  $270  $131,152 

Land

  94   62   102   258   19,336   -   19,594 

Construction

  -   -   -   -   33,491   -   33,491 

Commercial real estate

  -   -   -   -   138,130   11   138,141 

Commercial business

  -   -   -   -   51,921   -   51,921 

Home equity and second mortgage

  165   -   -   165   55,577   -   55,742 

Other consumer

  129   3   3   135   60,654   -   60,789 
                             

Total

 $1,574  $223  $606  $2,403  $488,146  $281  $490,830 
                      

Purchased

     
  

30-59 Days

  

60-89 Days

  

90 Days or More

  

Total

      

Credit

  

Total

 
  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Current

  

Impaired Loans

  

Loans

 
  

(In thousands)

 
                             

Residential

 $1,672  $227  $726  $2,625  $128,954  $271  $131,850 

Land

  130   65   156   351   17,110   -   17,461 

Construction

  -   -   -   -   25,018   -   25,018 

Commercial real estate

  155   -   -   155   135,303   26   135,484 

Commercial business

  -   -   -   -   81,809   -   81,809 

Home equity and second mortgage

  53   302   -   355   52,922   -   53,277 

Other consumer

  285   101   -   386   63,594   -   63,980 
                             

Total

 $2,295  $695  $882  $3,872  $504,710  $297  $508,879 
Financing Receivable Credit Quality Indicators [Table Text Block]
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

December 31, 2021

                                

Pass

 $129,705  $19,369  $33,491  $135,608  $51,353  $55,438  $60,789  $485,753 

Special Mention

  -   61   -   1,203   323   -   -   1,587 

Substandard

  641   62   -   1,215   245   -   -   2,163 

Doubtful

  806   102   -   115   -   304   -   1,327 

Loss

  -   -   -   -   -   -   -   - 
                                 

Total

 $131,152  $19,594  $33,491  $138,141  $51,921  $55,742  $60,789  $490,830 
                                 

December 31, 2020

                                

Pass

 $130,054  $16,925  $25,018  $131,822  $81,452  $52,869  $63,919  $502,059 

Special Mention

  -   315   -   2,289   284   -   10   2,898 

Substandard

  642   124   -   1,218   73   408   51   2,516 

Doubtful

  1,154   97   -   155   -   -   -   1,406 

Loss

  -   -   -   -   -   -   -   - 
                                 

Total

 $131,850  $17,461  $25,018  $135,484  $81,809  $53,277  $63,980  $508,879 
Schedule of Troubled Debt Restructurings by Accrual Status [Table Text Block]
  

December 31, 2021

  

December 31, 2020

 
              

Related

              

Related

 
              

Allowance

              

Allowance

 
  

Accruing

  

Nonaccrual

  

Total

  

for Loan Losses

  

Accruing

  

Nonaccrual

  

Total

  

for Loan Losses

 
  

(In thousands)

 

Troubled debt restructurings:

                                

Residential real estate

 $216  $-  $216  $-  $556  $-  $556  $- 

Commercial real estate

  585   -   585   -   621   -   621   - 

Commercial business

  174   -   174   -   210   -   210   - 

Home equity and second mortgage

  -   287   287   7   345   -   345   - 
                                 

Total

 $975  $287  $1,262  $7  $1,732  $-  $1,732  $- 
Schedule of Purchased Credit Impaired Loans [Table Text Block]

(In thousands)

 

2021

  

2020

 
         

Residential real estate

 $270  $271 

Commercial real estate

  11   26 

Carrying amount

  281   297 

Allowance for loan losses

  31   31 
         

Carrying amount, net of allowance

 $250  $266 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Table Text Block]

(In thousands)

 

2021

  

2020

  

2019

 
             

Beginning balance

 $316  $403  $423 

New loans acquired

  -   -   - 

Accretion to income

  (30)  (42)  (46)

Disposals and other adjustements

  -   (4)  - 

Reclassification (to) from nonaccretable difference

  (20)  (41)  26 
             

Ending Balance

 $266  $316  $403 
Financing Receivable [Member]  
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 
    

December 31, 2021:

                                

Principal loan balance

 $130,603  $19,478  $33,439  $137,915  $51,787  $54,453  $60,571  $488,246 
                                 

Accrued interest receivable

  442   103   67   290   180   160   218   1,460 
                                 

Net deferred loan origination fees and costs

  107   13   (15)  (64)  (46)  1,129   -   1,124 
                                 

Recorded investment in loans

 $131,152  $19,594  $33,491  $138,141  $51,921  $55,742  $60,789  $490,830 
                                 
                                 

December 31, 2020:

                                

Principal loan balance

 $131,217  $17,328  $24,969  $135,114  $82,274  $52,001  $63,736  $506,639 
                                 

Accrued interest receivable

  513   116   61   435   378   176   244   1,923 
                                 

Net deferred loan origination fees and costs

  120   17   (12)  (65)  (843)  1,100   -   317 
                                 

Recorded investment in loans

 $131,850  $17,461  $25,018  $135,484  $81,809  $53,277  $63,980  $508,879