XML 61 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
OPERATING ACTIVITIES    
Net income (loss) $ (1,151,365) $ 243,887
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion 499,924 380,655
Provision for loan losses 1,255,000 355,000
Net gain on sale of securities available for sale (391,713)  
Other-than-temporary impairment of securities 262,437  
Loss on sale of foreclosed assets 37,993  
Writedowns of foreclosed real estate 258,500  
Loss on sale of premises and equipment 7,453  
Increase in dividends payable on preferred stock (50,000) (50,000)
Net other operating activities 73,444 24,043
Net cash provided by operating activities 801,673 953,585
INVESTING ACTIVITIES    
Purchases of securities available for sale (20,073,559) (5,147,408)
Proceeds from sales of securities available for sale 16,415,618  
Proceeds from maturities and paydowns of securities available for sale 2,794,915 1,864,517
Proceeds from sales of restricted equity securities 78,400 115,000
Net increase in interest-bearing deposits at other financial institutions (63,308) (122,224)
Net increase in federal funds sold (2,395,000) (3,400,000)
Net decrease in loans 435,443 1,182,639
Capitalized costs on foreclosed real estate   (92,108)
Proceeds from sale of foreclosed real estate 163,280  
Proceeds from sale of other assets 10,503  
Payments for construction in process (224,272)  
Purchase of premises and equipment (79,449)  
Net cash used in investing activities (2,937,429) (5,599,584)
FINANCING ACTIVITIES    
Net increase (decrease) in deposits (250,531) 6,525,963
Proceeds from issuance of preferred stock 1,000,000  
Proceeds from issuance of common stock 1,045,000 108,550
Proceeds from exercise of stock options 10,001  
Net cash provided by financing activities 1,804,470 6,634,513
Net increase (decrease) in cash and due from banks (331,286) 1,988,514
Cash and due from banks at beginning of year 7,029,604 5,345,394
Cash and due from banks, end of period 6,698,318 7,333,908
Cash paid for:    
Interest 2,358,507 3,051,278
NONCASH TRANSACTIONS    
Principal balances of loans transferred to foreclosed real estate 661,618 3,617,764
Financed sales of foreclosed real estate $ 994,792