XML 47 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Operations and Comprehensive Income (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Interest income:        
Loans, including fees $ 3,208,854 $ 3,489,120 $ 6,511,193 $ 6,941,887
Deposits in banks 410 79 540 694
Securities 271,825 258,059 530,522 477,124
Federal funds sold 431 998 1,080 2,652
Total interest income 3,481,520 3,748,256 7,043,335 7,422,357
Interest expense:        
Deposits 1,076,554 1,415,594 2,228,988 2,871,910
Other borrowings 44,921 43,579 90,070 87,751
Total interest expense 1,121,475 1,459,173 2,319,058 2,959,661
Net interest income 2,360,045 2,289,083 4,724,277 4,462,696
Provision for loan losses 510,000 150,000 1,255,000 355,000
Net interest income after provision for loan losses 1,850,045 2,139,083 3,469,277 4,107,696
Other income:        
Service charges on deposit accounts 355,972 300,949 698,579 641,689
Other fees and commissions 37,523 24,135 65,064 47,488
Gain on sales of available for sale securities 276,019   391,713  
Gain (loss) on sales of foreclosed real estate (37,993)   (37,993)  
Gain (loss) on disposal of premises and equipment (7,453)   (7,453)  
Other operating income 132,351 128,982 266,832 247,836
Total other income 756,419 454,066 1,376,742 937,013
Other expenses:        
Salaries and employee benefits 933,018 903,443 1,873,388 1,817,419
Occupancy and equipment expenses, net 242,948 276,531 515,289 598,650
Other operating expenses 1,819,206 1,254,590 3,608,707 2,384,753
Total other expenses 2,995,172 2,434,564 5,997,384 4,800,822
Income (loss) before income tax benefits (388,708) 158,585 (1,151,365) 243,887
Income tax benefits            
Net income (loss) (388,708) 158,585 (1,151,365) 243,887
Preferred stock dividends     (50,000) (50,000)
Net income (loss) available available to common shareholders (388,708) 158,585 (1,201,365) 193,887
Other comprehensive income (loss):        
Unrealized gains on securities available for sale arising during period, net of tax 133,297 724,291 498,834 779,209
Reclassification adjustment for realized gains on securities available for sale arising during the period, net of tax (276,019)   (391,713)  
Comprehensive income (loss) $ (531,430) $ 882,876 $ (1,094,244) $ 973,096
Basic earnings (losses) per common share $ (0.04) $ 0.02 $ (0.12) $ 0.02
Diluted earnings (losses) per common share $ (0.04) $ 0.02 $ (0.12) $ 0.02