XML 38 R27.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Revenue and Segment Disclosure (Tables)
3 Months Ended
May 31, 2024
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following table shows information by operating segment for the three months ended May 31, 2024 and May 31, 2023:
 For the Three Months Ended
CybersecurityIoTLicensing and OtherSegment Totals
May 31,May 31,May 31,May 31,
20242023202420232024202320242023
Segment revenue$85 $93 $53 $45 $$235 $144 $373 
Segment cost of sales35 37 10 147 47 193 
Segment gross margin (1)
$50 $56 $43 $36 $$88 $97 $180 
______________________________
(1) A reconciliation of total segment gross margin to consolidated totals is set forth below.
Reconciliation of Operating Profit (Loss) from Segments to Consolidated
The following table reconciles total segment gross margin for the three months ended May 31, 2024 and May 31, 2023 to the Company’s consolidated totals:
 Three Months Ended
May 31, 2024May 31, 2023
Total segment gross margin$97 $180 
Adjustments (1):
Less: Stock compensation
Less:
Research & development42 54 
Sales and marketing38 45 
General and administrative40 54 
Amortization12 15 
Impairment of long-lived assets— 
Debentures fair value adjustment— 22 
Investment income, net(5)(3)
Loss before income taxes$(34)$(8)
______________________________
(1) The CODM reviews segment information on an adjusted basis, which excludes certain amounts as described below:
Stock compensation expenses - Equity compensation is a non-cash expense and does not impact the ongoing operating decisions taken by the Company’s management.
Revenue from External Customers by Geographic Areas
The Company’s revenue, classified by major geographic region in which the Company’s customers are located, was as follows:
 Three Months Ended
 May 31, 2024May 31, 2023
North America (1)
$68 $317 
Europe, Middle East and Africa47 37 
Other regions29 19 
Total $144 $373 
North America (1)
47.2 %85.0 %
Europe, Middle East and Africa32.7 %9.9 %
Other regions20.1 %5.1 %
Total 100.0 %100.0 %
______________________________
(1) North America includes all revenue from the Company’s intellectual property arrangements, due to the global applicability of the patent portfolio and licensing arrangements thereof.
Revenue Classified by Timing of Recognition
Revenue, classified by timing of recognition, was as follows:
 Three Months Ended
May 31, 2024May 31, 2023
Products and services transferred over time$78 $85 
Products and services transferred at a point in time66 288 
Total$144 $373 
Revenue Contract Balances
The following table sets forth the activity in the Company’s revenue contract balances for the three months ended May 31, 2024:
Accounts and Other ReceivableDeferred RevenueDeferred Commissions
Opening balance as at February 29, 2024$255 $222 $21 
Increases due to invoicing of new or existing contracts, associated contract acquisition costs, or other134 123 
Decrease due to payment, fulfillment of performance obligations, or other(182)(139)(7)
Decrease, net(48)(16)(2)
Closing balance as at May 31, 2024$207 $206 $19 
Transaction Price Allocated to the Remaining Performance Obligation
The table below discloses the aggregate amount of the transaction price allocated to performance obligations that are unsatisfied or partially unsatisfied as at May 31, 2024 and the time frame in which the Company expects to recognize this revenue. The disclosure includes estimates of variable consideration, except when the variable consideration is a sales-based or usage-based royalty promised in exchange for a license of intellectual property.
The disclosure excludes estimates of variable consideration relating to potential future royalty revenues from the patent sale to Malikie, which have been constrained based on the Company’s accounting policies and critical accounting estimates and as described under “Patent Sale” in this Note 10.
As at May 31, 2024
Less than 12 Months12 to 24 MonthsThereafterTotal
Remaining performance obligations$174 $16 $16 $206 
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas
Property, plant and equipment, intangible assets, operating lease ROU assets and goodwill, classified by geographic region in which the Company’s assets are located, were as follows:
 As at
 May 31, 2024February 29, 2024
Property, Plant and Equipment, Intangible Assets, Operating Lease ROU Assets and GoodwillTotal AssetsProperty, Plant and Equipment, Intangible Assets, Operating Lease ROU Assets and GoodwillTotal Assets
Canada$73 $338 $78 $342 
United States649 883 662 923 
Other30 102 29 130 
$752 $1,323 $769 $1,395