XML 20 R6.htm IDEA: XBRL DOCUMENT v3.24.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
$ in Thousands
Series A Preferred Stocks [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 0 $ 12 $ 124,225 $ (124,193) $ 44
Beginning balance, shares at Dec. 31, 2021 14 11,944,600      
Net loss (16,281) (16,281)
Stock based compensation $ 1 7,705 7,706
Stock based compensation, shares   534,508      
Anti-dilution provision 2,123 2,123
Anti-Dilution Provision, shares   451,957      
Common stock issued for forbearance 10 10
Common stock issued for forbearance, shares   10,967      
Option exercise 20 20
Option exercise, shares   42,105      
Common stock issued for patents 407 407
Common stock issued for patents, shares   225,000      
Common stock cancelled
Common stock cancelled, shares   (126,315)      
Net proceeds from sale of common shares $ 4 13,391 13,395
Net proceeds from sale of common shares, shares   3,614,458      
Ending balance, value at Dec. 31, 2022 $ 0 $ 17 147,881 (140,474) 7,424
Ending balance, shares at Dec. 31, 2022 14 16,697,280      
Net loss (18,512) (18,512)
Stock based compensation 3,476 3,476
Stock based compensation, shares   460,000      
Option exercise 33 33
Option exercise, shares   35,528      
Repricing of warrants 763 (763)
Net proceeds from sale of common shares $ 4 8,929 8,933
Net proceeds from sale of common shares, shares   3,808,934      
Issuance of shares for settlement 400 400
Stock issued for settlement, shares   250,000      
Shares issued for debt extinguishment $ 1 2,439 2,440
Shares issued for debt extinguishment, shares   1,000,000      
Ending balance, value at Dec. 31, 2023 $ 0 $ 22 $ 163,921 $ (159,749) $ 4,194
Ending balance, shares at Dec. 31, 2023 14 22,251,742