XML 44 R30.htm IDEA: XBRL DOCUMENT v3.24.1
STOCKHOLDERS’ EQUITY (Tables)
12 Months Ended
Dec. 31, 2023
Equity [Abstract]  
Fair value of stock options - assumptions
Fair value of stock options - assumptions     
Market value of common stock on issuance date   $1.77 - $3.12 
Exercise price   $1.77 - $3.12 
Expected volatility   152% - 172% 
Expected term (in years)   2.0 - 5.0 
Risk-free interest rate   4.15% - 4.96% 
Expected dividend yields    
Schedule of option activity
               
   Number of shares   Weighted Average exercise price   Weighted Average remaining years 
Outstanding December 31, 2022   1,089,868   $7.00    1.91 
Issued   2,263,726   $2.11      
Exercised   (35,528)  $0.93      
Cancelled   (592,502)  $3.63      
Outstanding as of December 31, 2023   2,725,564   $1.84    4.07 
Outstanding as of December 31, 2023, vested   1,174,004   $1.30    3.17 
Schedule of warrant activity
               
   Number of shares   Weighted Average exercise price   Weighted Average remaining years 
Outstanding December 31, 2022   4,275,721   $5.16    3.14 
Cancelled   (119,095)  $4.15      
Issued   3,333,334   $2.74      
Outstanding as of December 31, 2023   7,489,960   $3.52    3.83