XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.1
STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) (Unaudited) - USD ($)
$ in Thousands
Series A Preferred Stocks [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 9 $ 36,744 $ (44,948) $ (8,195)
Beginning balance, shares at Dec. 31, 2020 14 9,317,017      
Net loss (66,293) (66,293)
Imputed interest 3 3
Stock based compensation 429 429
Stock based compensation, shares   35,737      
Issuance of options for capitalized prepaid software development and license 1,891 1,891
Common stock issued for purchase of judgment 1,000 1,000
Common Stock issued for purchase of judgement, shares   21,053      
Common stock issued for capitalized prepaid software development and license $ 2 67,525 67,543
Common stock issued for capitalized prepaid software development and license, shares   1,895,949      
Common stock cancelled (10) (10)
Common stock cancelled, shares   (15,789)      
Net Proceeds from sale of Offering Shares 1,973 1,973
Ending balance, value at Mar. 31, 2021 $ 11 109,555 (111,241) (1,659)
Ending balance, shares at Mar. 31, 2021 14 11,253,967      
Beginning balance, value at Dec. 31, 2021 $ 12 124,225 (124,193) 44
Beginning balance, shares at Dec. 31, 2021 14 11,944,600      
Net loss (5,455) (5,455)
Common Stock Issued for Forbearance 3 3
Common stock issued for forbearance, shares   2,104      
Imputed interest        
Stock based compensation 2,732 2,732
Stock based compensation, shares   310,480      
Common stock cancelled
Common stock cancelled, shares   (126,315)      
Net Proceeds from sale of Offering Shares $ 4 13,391 13,395
Net Proceeds from sale of Offering Shares, shares   3,614,201      
Ending balance, value at Mar. 31, 2022 $ 16 $ 140,351 $ (129,648) $ 10,719
Ending balance, shares at Mar. 31, 2022 14 15,745,070