XML 51 R41.htm IDEA: XBRL DOCUMENT v3.22.1
STOCKHOLDERS’ DEFICIT (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]      
Common stock issued for services, value $ 156  
Expected term (in years) 5 years    
Expected dividend yields 0.00%   0.00%
Remaining expense outstanding $ 2,500    
Remaining expense outstanding term 23 months    
Equity Incentive Plan [Member]      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]      
Number of Shares Authorized 1,052,632    
Shares available for grant 796,547    
Minimum [Member]      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]      
Market value of common stock on issuance date $ 1.24   $ 5.34
Expected price 124.00%   9.50%
Expected volatility 415.00%   450.00%
Expected term (in years)     3 months 18 days
Risk-free interest rate 0.11%   0.11%
Maximum [Member]      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]      
Market value of common stock on issuance date $ 12.45   $ 33.25
Expected price 1204.00%   1934.00%
Expected volatility 442.00%   608.00%
Expected term (in years)     3 years
Consultants [Member]      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]      
Common stock issued for services, shares 233,816 247,000  
Common stock issued for services, value $ 466 $ 316  
Option granted 36,842   38,421
Weighted average price of option granted $ 12.04   $ 8.55
Fair value of option granted $ 444   $ 825
Option exercised     13,158
Board Of Directors [Member]      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]      
Common stock granted, shares 76,664 9,211  
Common stock granted, value $ 103 $ 49  
Employees [Member]      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]      
Option granted 298,685   353,368
Weighted average price of option granted $ 3.00   $ 16.25
Fair value of option granted $ 897   $ 6,300