XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.1
STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Income Statement [Abstract]    
Revenues $ 104 $ 101
Cost of revenues 51 34
Gross profit 53 67
Operating expenses:    
General and administrative, including stock based compensation of $2.5 million and $1.4 million, respectively 2,779 1,780
Research and development 2,053
Excess fair value of equity issuance over assets received 832 63,943
Total operating expenses 5,664 65,723
Loss from operations (5,611) (65,656)
Other income (expenses)    
Interest expense (55) (129)
Change in fair value of derivative liability 136 (508)
Other income (expenses) 75
Total other income (expenses) 156 (637)
Loss before provision for income taxes (5,455) (66,293)
Provision for income taxes
Net loss $ (5,455) $ (66,293)
Basic and diluted net loss per common share $ (0.35) $ (6.52)
Weighted-average number of shares used basic and diluted per share amounts 15,479,613 10,165,034