XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.1
BALANCE SHEETS - USD ($)
Dec. 31, 2021
Dec. 31, 2020
Current assets    
Cash $ 8,026 $ 57,497
Accounts receivable 40,344 40,635
Prepaid Expenses 94,904 6,696
Prepaid License Fees - Current 479,375
Total current assets 622,649 104,828
Prepaid offering cost 92,317
Prepaid license fees – long term 3,180,000
Note receivable 25,500 17,500
Right of use asset 188,643 249,825
Security deposit 7,536 7,536
Capitalized prepaid software development and license 3,440,321
TOTAL ASSETS 7,556,966 379,689
Current liabilities    
Accounts payable 1,254,929 1,635,384
Accrued liabilities 3,136,081 2,632,334
Right of use liability 61,393 52,161
Stock repurchase liability 430,000 430,000
Loans payable related parties 34,400
Convertible notes payable 678,633 639,826
Convertible notes payable related parties 372,000
Notes payable 437,784 1,104,981
Notes payable related parties 684,863 708,493
Derivative liabilities 598,781 597,948
Total current liabilities 7,282,464 8,207,527
Long-term liabilities    
Accounts payable 75,000
Right of use liability 163,099 224,492
Notes payable, net of current portion 67,400 67,400
Total long-term liabilities 230,499 366,892
TOTAL LIABILITIES 7,512,963 8,574,419
Stockholders’ equity (deficit)    
Series A preferred stock; $0.001 par value; 100,000 shares authorized; 14 shares issued and outstanding at December 31, 2021 and 2020
Common stock, $0.001 par value; 105,263,157 shares authorized at December 31, 2021; 1,000,000,000 shares were authorized as of December 31, 2020;  11,944,600 and 9,317,017 issued and outstanding at December 31, 2021 and 2020, respectively 11,945 9,317
Additional paid-in capital 124,225,332 36,743,683
Accumulated deficit (124,193,274) (44,947,730)
Total stockholders’ equity (deficit) 44,003 (8,194,730)
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) $ 7,556,966 $ 379,689