XML 18 R7.htm IDEA: XBRL DOCUMENT v3.21.2
STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (72,633,974) $ (1,790,474)
Adjustments to reconcile net loss to net cash used in operating activities:    
Issuance of stock options for board of directors 32,776 0
Issuance of stock options for service 4,176,376 0
Stock issued for board of directors 98,349 0
Stock issued for services 491,001 1,290,739
Stock issued for merchant equity 16,250 0
Stock issued for purchase of judgment 1,000,000 0
Stock issued for excess fair value of equity over assets received 63,633,898 0
Stock issued for excess fair value of equity issuance 2,490,884 0
Imputed interest on notes payable 6,900 6,900
Amortization of debt discount 177,157 0
Gain on extinguishment of accounts payable (174,925) 0
Change in fair value of derivative liabilities 55,099 0
Changes in operating assets and liabilities:    
Accounts receivable (32,195) (11,635)
Prepaid expenses (29,971) 0
Accounts payable (22,665) 134,464
Accrued liabilities (15,517) 139,754
Right of use asset and liability 5,391 17,241
Net cash used in operating activities (725,166) (213,011)
CASH FLOWS FROM INVESTING ACTIVITIES    
Deposit escrow 0 25,000
Capitalized prepaid software development and license (1,339,501) 0
Security deposit 0 (1,589)
Net cash provided (used) by investing activities (1,339,501) 23,411
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payments for offering costs (25,000) 0
Proceeds on loans payable – related parties 0 750
Payments on loans payable - related parties (34,400) (31,550)
Repurchase of common stock - related party (10,000) 0
Proceeds from sale of repurchase options 2,430,750 205,781
Net cash provided by financing activities 2,361,350 174,981
Changes in cash and cash equivalents 296,683 (14,619)
Cash and cash equivalents, beginning of period 57,497 24,159
Cash and cash equivalents, end of period 354,180 9,540
Supplemental disclosures of cash flow information:    
Cash paid for interest 0 0
Cash paid for income taxes 0 0
Non cash investing and financing activities:    
Common stock issued for conversion of accounts payable 206,250 0
Forgiveness of debt through conversion of accounts payable 174,925 0
Common stock issued convertible notes, accrued interest and derivative liabilities 1,252,848 0
Common stock and options issued for capitalized software and licensing costs $ 5,491,421 $ 0