XML 18 R7.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (66,293,498) $ (1,464,050)
Adjustments to reconcile net loss to net cash used in operating activities:    
Issuance of stock options for board of directors 17,559
Issuance of stock options for service 1,429,991
Stock issued for board of directors 49,174
Stock issued for services 315,990 1,209,185
Stock issued for merchant equity 16,250
Stock issued for purchase of judgment 1,000,000
Stock issued for excess fair value of equity over assets received 62,543,182
Imputed interest on notes payable 3,450 3,450
Amortization of debt discount 39,919
Change in fair value of derivative liabilities 507,542
Changes in operating assets and liabilities:    
Accounts receivable (26,480) 3,145
Prepaid expenses (60,618) (4,910)
Accounts payable (23,761) (10,074)
Accrued liabilities 92,857 64,733
Right of use asset and liability 2,985 7,633
Net cash used in operating activities (385,458) (190,888)
CASH FLOWS FROM INVESTING ACTIVITIES    
Deposit escrow 25,000
Capitalized prepaid software development and license (959,500)
Security deposit (1,589)
Net cash provided by investing activities (959,500) 23,411
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payments for offering costs (25,000)
Payments on loans payable - related parties (32,500) (28,050)
Repurchase of common stock - related party (10,000)
Proceeds from sale of repurchase option 1,972,750 186,531
Net cash provided by financing activities 1,905,250 158,481
Changes in cash and cash equivalents 560,292 (8,996)
Cash and cash equivalents, beginning of period 57,497 24,159
Cash and cash equivalents, end of period 617,789 15,163
Supplemental disclosures of cash flow information:    
Cash paid for interest
Cash paid for income taxes
NON CASH INVESTING AND FINANCING ACTIVITIES    
Capitalized software and licensing costs $ 5,491,421