XML 23 R7.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (2,898,406) $ (907,970)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock issued for services 2,063,680 89,134
Stock issued for exercise of warrants 140,945 0
Imputed interest on notes payable 10,350 10,350
Depreciation and amortization 0 49
Changes in operating assets and liabilities:    
Accounts receivable (8,391) (5,406)
Accounts payable 147,265 8,687
Accrued liabilities 218,233 211,920
Right of use asset and liability 23,089 0
Net cash used in operating activities (303,235) (593,236)
CASH FLOWS FROM INVESTING ACTIVITIES    
Deposit escrow 25,000 (50,000)
Security deposit (1,589) 0
Net cash provided by investing activities 23,411 (50,000)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds on loans payable - related parties 750 120,000
Payments on loans payable - related parties (42,750) (41,000)
Proceeds on note payable 68,200 0
Payments on notes payable 0 (36,000)
Proceeds from sale of repurchase option 250,781 623,750
Proceeds from exercise of warrants 25,000 0
Proceeds from sale of common stock 0 68,750
Net cash provided by financing activities 301,981 735,500
Changes in cash and cash equivalents 22,157 92,264
Cash and cash equivalents, beginning of period 24,159 1,384
Cash and cash equivalents, end of period 46,316 93,648
Supplemental disclosures of cash flow information:    
Cash paid for interest 0 1,805
Cash paid for income taxes 0 0
NON CASH INVESTING AND FINANCING ACTIVITIES    
Common stock issued for conversion of accounts payable 152,500 0
Common stock issued for merchant equity liability $ 0 $ 14,877