XML 23 R2.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Mar. 31, 2020
Dec. 31, 2019
Current assets    
Cash $ 15,163 $ 24,159
Accounts receivable 26,691 29,836
Prepaid rent 4,910 0
Deposit escrow 0 25,000
Security deposit 0 5,948
Total current assets 46,764 84,943
Right of use asset 295,711 0
Security deposit 7,537 0
TOTAL ASSETS 350,012 84,943
Current liabilities    
Accounts payable 1,717,804 1,707,878
Accrued liabilities 2,399,213 2,334,480
Right of use liability 39,002 0
Stock repurchase liability 430,000 430,000
Loans payable related parties 65,351 93,401
Convertible notes payable 620,000 620,000
Convertible notes payable related parties 372,000 372,000
Notes payable 1,104,081 1,104,081
Notes payable related parties 708,493 708,493
Total current liabilities 7,455,944 7,370,333
Long-term liabilities    
Accounts payable 140,000 160,000
Right of use liability 264,342 0
Total long-term liabilities 404,342 160,000
TOTAL LIABILITIES 7,860,286 7,530,333
Stockholders' Deficit    
Series A preferred stock; $0.001 par value; 100,000 shares authorized; 14 shares issued and outstanding at March 31, 2020 and December 31, 2019 0 0
Common stock, $0.001 par value; 1,000,000,000 shares authorized; 86,503,325 and 84,153,825 and outstanding at March 31, 2020 and December 31, 2019, respectively 86,504 84,154
Additional paid-in capital 34,627,685 33,230,869
Accumulated deficit (42,224,463) (40,760,413)
Total stockholders' deficit (7,510,274) (7,445,390)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 350,012 $ 84,943