XML 206 R7.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (1,343,210) $ (2,511,123)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock issued for services 91,414 1,547,388
Stock issued for rent 18,400 25,500
Imputed interest on notes payable 13,800 13,800
Amortization of debt discount 0 100,258
Depreciation and amortization 65 129
Changes in operating assets and liabilities:    
Accounts receivable (6,034) (2)
Accounts payable 310,473 133,811
Accrued liabilities 154,548 497,438
Net cash used in operating activities (760,544) (192,801)
CASH FLOWS FROM INVESTING ACTIVITIES    
Deposit escrow (25,000) 0
Security deposit 0 (5,948)
Net cash used in investing activities (25,000) (5,948)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from loans payable - related parties 39,319 41,047
Payments on notes payable (36,000) 0
Proceeds from sale of repurchase option 736,250 37,500
Proceeds from sale of common stock 68,750 95,300
Net cash provided by financing activities 808,319 173,847
Changes in cash and cash equivalents 22,775 (24,902)
Cash and cash equivalents, beginning of period 1,384 26,286
Cash and cash equivalents, end of period 24,159 1,384
Supplemental disclosures of cash flow information:    
Cash paid for interest 5,805 0
Cash paid for income taxes 7,057 0
Non cash investing and financing activities:    
Common stock issued for merchant equity liability $ 14,877 $ 13,504