XML 42 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Revenue:    
Gross premiums written $ 106,702us-gaap_PremiumsWrittenGross $ 81,102us-gaap_PremiumsWrittenGross
Gross premiums ceded (25,958)us-gaap_CededPremiumsWritten (3,306)us-gaap_CededPremiumsWritten
Net premiums written 80,744us-gaap_PremiumsWrittenNet 77,796us-gaap_PremiumsWrittenNet
Decrease in prepaid reinsurance premiums (24,949)fnhc_PrepaidReinsurancePremiumsIncreaseDecrease (16,795)fnhc_PrepaidReinsurancePremiumsIncreaseDecrease
Increase in unearned premiums (11,009)fnhc_ChangeInUnearnedPremiums (16,997)fnhc_ChangeInUnearnedPremiums
Net change in prepaid reinsurance premiums and unearned premiums (35,958)fnhc_NetChangeInPrepaidReinsurancePremiumsAndUnearnedPremiums (33,792)fnhc_NetChangeInPrepaidReinsurancePremiumsAndUnearnedPremiums
Net premiums earned 44,786us-gaap_PremiumsEarnedNetPropertyAndCasualty 44,004us-gaap_PremiumsEarnedNetPropertyAndCasualty
Commission income 1,126us-gaap_FeesAndCommissions 954us-gaap_FeesAndCommissions
Finance revenue 427us-gaap_RevenueOtherFinancialServices 311us-gaap_RevenueOtherFinancialServices
Direct written policy fees 2,492us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 1,827us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities
Net investment income 1,546us-gaap_NetInvestmentIncome 1,007us-gaap_NetInvestmentIncome
Net realized investment gains 1,704us-gaap_RealizedInvestmentGainsLosses 1,331us-gaap_RealizedInvestmentGainsLosses
Other income 1,378us-gaap_OtherIncome 281us-gaap_OtherIncome
Quota-share profit sharing, net 1,477fnhc_QuotaShareProfitSharing 0fnhc_QuotaShareProfitSharing
Total revenue 54,936us-gaap_Revenues 49,715us-gaap_Revenues
Expenses:    
Losses and LAE 23,949us-gaap_IncreaseDecreaseInLossAndLossAdjustmentExpenseReserve 20,828us-gaap_IncreaseDecreaseInLossAndLossAdjustmentExpenseReserve
Operating and underwriting expenses 6,322us-gaap_OtherUnderwritingExpense 3,667us-gaap_OtherUnderwritingExpense
Salaries and wages 5,137us-gaap_SalariesWagesAndOfficersCompensation 3,050us-gaap_SalariesWagesAndOfficersCompensation
Amortization of deferred policy acquisition costs 5,044us-gaap_DeferredPolicyAcquisitionCostAmortizationExpense 8,442us-gaap_DeferredPolicyAcquisitionCostAmortizationExpense
Total expenses 40,452us-gaap_OperatingExpenses 35,987us-gaap_OperatingExpenses
Income before provision for income tax expense 14,484us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 13,728us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Provision for income tax expense 5,711us-gaap_IncomeTaxExpenseBenefit 5,305us-gaap_IncomeTaxExpenseBenefit
Income before non-controlling interest 8,773us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 8,423us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Non-controlling interest (511)us-gaap_IncomeLossIncludingPortionAttributableToNoncontrollingInterest 0us-gaap_IncomeLossIncludingPortionAttributableToNoncontrollingInterest
Net income attributable to Federated National Holding Company common stockholders $ 9,284us-gaap_NetIncomeLoss $ 8,423us-gaap_NetIncomeLoss
Net income per share - basic (in dollars per share) $ 0.68us-gaap_EarningsPerShareBasic $ 0.77us-gaap_EarningsPerShareBasic
Net income per share - diluted (in dollars per share) $ 0.66us-gaap_EarningsPerShareDiluted $ 0.74us-gaap_EarningsPerShareDiluted
Weighted average number of common shares outstanding - basic (in shares) 13,656,190us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 10,948,646us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Weighted average number of common shares outstanding - diluted (in shares) 13,976,131us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 11,317,458us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Dividends paid per share (in dollars per share) $ 0.04us-gaap_CommonStockDividendsPerShareCashPaid $ 0.03us-gaap_CommonStockDividendsPerShareCashPaid