XML 116 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
LOSS AND LOSS ADJUSTMENT RESERVES (Tables)
12 Months Ended
Dec. 31, 2019
Liability for Future Policy Benefit, before Reinsurance [Abstract]  
Activity in Liability for Loss and LAE Reserves
Activity in the liability for loss and LAE reserves is summarized as follows:
໿
໿
Year Ended December 31,
201920182017
(In thousands)
Gross reserves, beginning-of-period$296,230  $230,515  $158,110  
Less: reinsurance recoverable (1)(166,396) (98,345) (40,412) 
Net reserves, beginning-of-period129,834  132,170  117,698  
   
Net reserves from Maison acquisition11,825  —  —  
Incurred loss, net of reinsurance, related to:   
Current year262,118  231,133  245,545  
Prior year loss development (2)13,460  2,166  13,926  
Ceded losses subject to offsetting experience account adjustments (3)(2,489) (4,883) (11,914) 
Prior years10,971  (2,717) 2,012  
Amortization of acquisition fair value adjustment(9) —  —  
Total incurred loss and LAE, net of reinsurance273,080  228,416  247,557  
   
Paid loss, net of reinsurance, related to:   
Current year173,313  155,462  160,945  
Prior years81,493  75,290  72,140  
Total paid loss and LAE, net of reinsurance254,806  230,752  233,085  
   
Net reserves, end-of-period159,933  129,834  132,170  
Plus: reinsurance recoverable (1)164,429  166,396  98,345  
Gross reserves, end-of-period$324,362  $296,230  $230,515  

(1)Reinsurance recoverable in this table includes only ceded loss and LAE reserves.
(2)Reflects loss development from prior accident years impacting pre-tax net income. Excludes losses ceded under retrospective reinsurance treaties to the extent there is an offsetting experience account adjustment.
(3)Reflects losses ceded under retrospective reinsurance treaties to the extent there is an offsetting experience account adjustment, such that there is no impact on pre-tax net income (loss).
The following tables provide incurred losses and ALAE and cumulative paid losses and ALAE, net of reinsurance, for the prior 10 accident years, and the total of IBNR reserves plus expected development on reported claims and the cumulative number of reported claims (in thousands, except number of reported claims), as of the most recent reporting period, by the Company’s significant lines of business, which are homeowners, commercial general liability and automobile.

IBNR & ExpectedCumulative
Homeowners Incurred Losses and ALAE, Net of ReinsuranceDevelopment onNumber of
For the Years Ended December 31,Reported ClaimsReported Claims (1)
(Unaudited)
Accident Year201020112012201320142015201620172018201920192019
2010$24,825  $25,056  $26,151  $27,895  $28,968  $29,407  $29,945  $30,459  $30,602  $30,651  $66  2,393  
2011 20,492  21,344  23,007  23,932  24,582  25,957  26,143  26,394  26,394  33  2,429  
2012  23,032  23,301  24,186  24,468  25,889  26,356  26,836  26,951  63  2,694  
2013   43,807  42,021  35,834  35,859  37,185  37,880  37,978  102  3,434  
2014    64,312  63,300  61,770  62,206  61,817  62,043  144  7,657  
2015     99,497  92,411  95,129  94,760  94,703  887  13,227  
2016      171,264  162,043  158,764  157,880  4,709  24,219  
2017       202,844  192,769  188,548  5,228  67,237  
2018        210,158  213,128  9,975  36,555  
2019         245,819  58,908  17,670  
        Total$1,084,095    

(1)The cumulative number of reported claims is measured by individual claimant at a coverage level.
Reconciliation of Claims Development To Liability
The reconciliation of the net incurred and paid development tables to the liability for unpaid losses and LAE in the consolidated balance sheets is as follows:
December 31,
20192018
(In thousands)
Liabilities for unpaid losses and ALAE:
Homeowners$137,168  $102,279  
Commercial general liability17,014  18,888  
Automobile2,142  4,374  
Flood—  —  
Total liabilities for unpaid losses and ALAE, net of reinsurance156,324  125,541  
Reinsurance recoverables:
Homeowners160,578  158,043  
Commercial general liability500  —  
Automobile3,228  8,275  
Flood123  78  
Total reinsurance recoverables164,429  166,396  
Unallocated loss adjustment expenses3,609  4,293  
Gross liability for unpaid losses and LAE$324,362  $296,230