XML 98 R84.htm IDEA: XBRL DOCUMENT v3.8.0.1
QUARTERLY RESULTS OF OPERATIONS - (Restatement Adjustments) (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Mar. 01, 2017
Nov. 30, 2017
Sep. 30, 2017
Jun. 30, 2017
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Jun. 30, 2017
Sep. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Error Corrections and Prior Period Adjustments Restatement [Line Items]                                  
Net premiums earned         $ 87,503 $ 80,764 $ 83,554 $ 81,660 $ 76,922 $ 69,405 $ 60,045 $ 54,997 $ 165,214 $ 245,978 $ 333,481 $ 261,369 $ 213,020
Net investment income           2,603 2,560 2,318         4,878 7,481 10,254 9,063 7,226
Realized Investment Gains (Losses)           6,101 2,648 (105)         2,543 8,644 8,548 3,045 3,616
Direct written policy fees           4,098 4,807 4,712         9,519 13,617 17,173 16,619 9,740
Other income           5,131 4,590 4,469         9,059 14,190 22,206 17,429 9,869
Revenues         101,752 98,697 98,159 93,054 89,971 81,758 70,786 65,010 191,213 289,910 391,662 307,525 243,471
Losses and loss adjustment expenses           75,367 56,417 56,899         113,316 188,683 247,557 197,810 112,710
Commissions and other underwriting expenses           28,386 30,929 27,568         58,497 86,883 114,867 90,378 52,862
General and administrative expenses           5,042 5,076 4,619         9,695 14,737 19,963 17,186 14,698
Interest expense           81 82 84         166 247 348 348 256
Costs and Expenses         92,185 108,876 92,504 89,170 103,948 78,914 71,090 51,770 181,674 290,550 382,735 305,722 180,526
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest           (10,179) 5,655 3,884         9,539 (640) 8,927 1,803 62,945
Income taxes           (3,781) 1,988 1,435         3,423 (358) 3,585 542 24,089
Net income (loss) (As adjusted)           (6,398) 3,667 2,449         6,116 (282) 5,342 1,261 38,856
Net (loss) income attributable to non-controlling interest           (1,674) (328) 27         (301) (1,975) (2,647) 246 (445)
Net income attributable to Federated National Holding Company shareholders         $ 6,296 $ (4,724) $ 3,995 $ 2,422 $ (8,793) $ 2,099 $ (405) $ 8,114 $ 6,417 $ 1,693 $ 7,989 $ 1,015 $ 39,301
Basic (in dollars per share)         $ 0.48 $ (0.36) $ 0.30 $ 0.18 $ (0.65) $ 0.15 $ (0.03) $ 0.59 $ 0.48 $ 0.13 $ 0.61 $ 0.07 $ 2.86
Diluted (in dollars per share)           $ (0.36) $ 0.30 $ 0.18         $ 0.48 $ 0.13 $ 0.60 $ 0.07 $ 2.81
Basic (in shares)           13,135 13,171 13,432         13,305 13,211 13,170 13,758 13,729
Diluted (in shares)           13,135 13,256 13,559         13,405 13,302 13,250 13,922 13,997
Dividends declared per share of common stock (in dollars per share) $ 0.08 $ 0.08 $ 0.08 $ 0.08   $ 0.08 $ 0.08 $ 0.08         $ 0.16 $ 0.24 $ 0.32 $ 0.27 $ 0.18
As Reported [Member]                                  
Error Corrections and Prior Period Adjustments Restatement [Line Items]                                  
Net premiums earned           $ 78,663 $ 83,159 $ 78,493 $ 75,425 $ 69,405 $ 60,045 $ 54,997 $ 161,652 $ 240,315   $ 259,872 $ 210,020
Net investment income           2,603 2,560 2,318         4,878 7,481   9,063 7,226
Realized Investment Gains (Losses)           6,101 2,648 (105)         2,543 8,644   3,045 3,616
Direct written policy fees           3,651 4,486 5,085         9,571 13,222   17,730 11,248
Other income           4,874 4,710 7,132         9,637 14,511   26,674 17,783
Revenues           95,892 97,563 92,923 88,570 83,790 75,064 68,960 188,281 284,173   316,384 249,893
Losses and loss adjustment expenses           72,935 54,956 50,831         108,722 181,657   187,341 104,353
Commissions and other underwriting expenses           29,242 30,197 32,279         57,336 86,578   108,776 64,868
General and administrative expenses           5,042 5,076 4,619         9,695 14,737   17,186 15,223
Interest expense           81 82 84         166 247   348 256
Costs and Expenses           107,300 90,311 87,813 104,590 82,250 73,249 53,562 175,919 283,219   313,651 184,700
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest           (11,408) 7,252 5,110         12,362 954   2,733 65,193
Income taxes           (4,223) 2,635 1,938         4,573 350   2,683 24,753
Net income (loss) (As adjusted)           (7,185) 4,617 3,172         7,789 604   50 40,440
Net (loss) income attributable to non-controlling interest           (1,674) (328) 27         (301) (1,975)   246 (445)
Net income attributable to Federated National Holding Company shareholders           $ (5,511) $ 4,945 $ 3,145 $ (12,116) $ 1,394 $ 991 $ 9,535 $ 8,090 $ 2,579   $ (196) $ 40,885
Basic (in dollars per share)           $ (0.42) $ 0.38 $ 0.23 $ (0.89) $ 0.10 $ 0.07 $ 0.69 $ 0.61 $ 0.20   $ (0.01) $ 2.98
Diluted (in dollars per share)           $ (0.42) $ 0.37 $ 0.23         $ 0.60 $ 0.19   $ (0.01) $ 2.92
Basic (in shares)           13,135 13,171 13,432         13,305 13,211   13,758 13,729
Diluted (in shares)           13,135 13,256 13,559         13,405 13,302   13,758 13,997
Dividends declared per share of common stock (in dollars per share)           $ 0.08 $ 0.08 $ 0.08         $ 0.16 $ 0.24   $ 0.27 $ 0.18