XML 55 R44.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Mar. 31, 2017
Mar. 31, 2016
Jun. 30, 2016
Segment Reporting Information [Line Items]            
Net sales $ 189,861   $ 183,461 $ 569,446 $ 562,354  
Depreciation and amortization 6,842   5,856 19,604 16,678  
Adjusted EBITDA - Total segments 36,595   36,653 113,554 107,907  
Reconciliation of income before income taxes to Adjusted EBITDA            
Income before income taxes 26,448   19,149 63,324 58,738  
Interest expense, net 3,929   4,265 11,708 12,051  
Depreciation and amortization 6,842   5,856 19,604 16,678  
Acquisition-related accrued compensation 420   420 1,260 1,260  
Pension settlement cost   $ 1,702   1,702    
Foreign currency (gains) losses, net (403)   (2,243) (617) (5,139)  
Adjusted EBITDA - Total segments 36,595   36,653 113,554 107,907  
Identifiable assets 602,278     602,278   $ 607,835
Operating Segments            
Segment Reporting Information [Line Items]            
Net sales 189,861   183,461 569,446 562,354  
Depreciation and amortization 6,177   5,098 17,623 14,411  
Adjusted EBITDA - Total segments 36,595   36,653 113,554 107,907  
Reconciliation of income before income taxes to Adjusted EBITDA            
Income before income taxes 26,448   19,149 63,324 58,738  
Interest expense, net 3,929   4,265 11,708 12,051  
Depreciation and amortization 6,177   5,098 17,623 14,411  
Acquisition-related cost of goods sold   1,601 1,601  
Acquisition-related accrued compensation 420   420 1,260 1,260  
Acquisition-related transaction costs   618 1,274 618  
Pension settlement cost   1,702  
Gain on insurance settlement (7,500)   (7,500)  
Foreign currency (gains) losses, net (403)   (2,243) (617) (5,139)  
Adjusted EBITDA - Total segments 36,595   36,653 113,554 107,907  
Identifiable assets 514,061     514,061   524,247
Operating Segments | Animal Health            
Segment Reporting Information [Line Items]            
Net sales 120,976   118,328 369,150 359,966  
Depreciation and amortization 5,311   4,246 15,220 11,951  
Adjusted EBITDA - Total segments 31,806   32,151 99,034 95,978  
Reconciliation of income before income taxes to Adjusted EBITDA            
Depreciation and amortization 5,311   4,246 15,220 11,951  
Adjusted EBITDA - Total segments 31,806   32,151 99,034 95,978  
Identifiable assets 435,881     435,881   444,751
Operating Segments | Mineral Nutrition            
Segment Reporting Information [Line Items]            
Net sales 57,169   53,029 165,460 166,351  
Depreciation and amortization 611   656 1,695 1,876  
Adjusted EBITDA - Total segments 4,343   4,012 13,072 11,361  
Reconciliation of income before income taxes to Adjusted EBITDA            
Depreciation and amortization 611   656 1,695 1,876  
Adjusted EBITDA - Total segments 4,343   4,012 13,072 11,361  
Identifiable assets 57,112     57,112   57,939
Operating Segments | Performance Products            
Segment Reporting Information [Line Items]            
Net sales 11,716   12,104 34,836 36,037  
Depreciation and amortization 255   196 708 584  
Adjusted EBITDA - Total segments 446   490 1,448 568  
Reconciliation of income before income taxes to Adjusted EBITDA            
Depreciation and amortization 255   196 708 584  
Adjusted EBITDA - Total segments 446   490 1,448 568  
Identifiable assets 21,068     21,068   21,557
Operating Segments | MFAs and other | Animal Health            
Segment Reporting Information [Line Items]            
Net sales 76,354   82,445 237,248 253,535  
Operating Segments | Nutritional specialties | Animal Health            
Segment Reporting Information [Line Items]            
Net sales 27,613   22,792 83,164 69,384  
Operating Segments | Vaccines | Animal Health            
Segment Reporting Information [Line Items]            
Net sales 17,009   13,091 48,738 37,047  
Corporate            
Segment Reporting Information [Line Items]            
Depreciation and amortization 665   758 1,981 2,267  
Adjusted EBITDA - Total segments 6,859   6,987 22,799 22,100  
Reconciliation of income before income taxes to Adjusted EBITDA            
Depreciation and amortization 665   758 1,981 2,267  
Adjusted EBITDA - Total segments 6,859   $ 6,987 22,799 $ 22,100  
Identifiable assets $ 88,217     $ 88,217   $ 83,588