XML 28 R17.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Segments
9 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Business Segments
11.    Business Segments
 
The Animal Health segment manufactures and markets a broad range of products for food animals, including poultry, swine, cattle, dairy and aquaculture. The business includes net sales of medicated feed additives and other related products, nutritional specialty products and vaccines. The Mineral Nutrition segment manufactures and markets a broad range of trace mineral products for food animals. The Performance Products segment manufactures and markets a variety of products for use in the personal care, automotive, industrial chemical and chemical catalyst industries.
We evaluate performance and allocate resources based on the Animal Health, Mineral Nutrition and Performance Products segments. Certain of our costs and assets are not directly attributable to these segments and such costs are referred to as Corporate. We do not allocate such items to the principal segments because they are not used to evaluate their operating results or financial position.
We evaluate performance of our segments based on Adjusted EBITDA. We define Adjusted EBITDA as income before income taxes plus (a) interest expense, net, (b) depreciation and amortization, (c) (income) loss from, and disposal of, discontinued operations, (d) other expense or less other income, as separately reported on our consolidated statements of operations, including foreign currency gains and losses and loss on extinguishment of debt, and (e) certain items that we consider to be unusual, non-operational or non-recurring.
The accounting policies of our segments are the same as those described in the summary of significant accounting policies included herein.
     
Three Months
   
Nine Months
 
For the Periods Ended March 31
   
2017
   
2016
   
2017
   
2016
 
Net sales                                                  
MFAs and other
      $ 76,354         $ 82,445         $ 237,248         $ 253,535    
Nutritional Specialties
        27,613           22,792           83,164           69,384    
Vaccines
        17,009           13,091           48,738           37,047    
Animal Health
        120,976           118,328           369,150           359,966    
Mineral Nutrition
        57,169           53,029           165,460           166,351    
Performance Products
        11,716           12,104           34,836           36,037    
Total segments
      $ 189,861         $ 183,461         $ 569,446         $ 562,354    
 
     
Three Months
   
Nine Months
 
For the Periods Ended March 31
   
2017
   
2016
   
2017
   
2016
 
Depreciation and amortization                                                  
Animal Health
      $ 5,311         $ 4,246         $ 15,220         $ 11,951    
Mineral Nutrition
        611           656           1,695           1,876    
Performance Products
        255           196           708           584    
Total segments
      $ 6,177         $ 5,098         $ 17,623         $ 14,411    
Adjusted EBITDA                                                  
Animal Health
      $ 31,806         $ 32,151         $ 99,034         $ 95,978    
Mineral Nutrition
        4,343           4,012           13,072           11,361    
Performance Products
        446           490           1,448           568    
Total segments
      $ 36,595         $ 36,653         $ 113,554         $ 107,907    
Reconciliation of income before income taxes to Adjusted EBITDA
                                       
Income before income taxes
      $ 26,448         $ 19,149         $ 63,324         $ 58,738    
Interest expense, net
        3,929           4,265           11,708           12,051    
Depreciation and amortization – Total segments
        6,177           5,098           17,623           14,411    
Depreciation and amortization – Corporate
        665           758           1,981           2,267    
Corporate costs
        6,859           6,987           22,799           22,100    
Acquisition-related cost of goods sold
                  1,601                     1,601    
Acquisition-related accrued compensation
        420           420           1,260           1,260    
Acquisition-related transaction costs
                  618           1,274           618    
Pension settlement cost
                            1,702              
Gain on insurance settlement
        (7,500)                     (7,500)              
Foreign currency (gains) losses, net
        (403)           (2,243)           (617)           (5,139)    
Adjusted EBITDA – Total segments
      $ 36,595         $ 36,653         $ 113,554         $ 107,907    
 
As of
   
March 31,
2017
   
June 30,
2016
 
Identifiable assets                          
Animal Health
      $ 435,881         $ 444,751    
Mineral Nutrition
        57,112           57,939    
Performance Products
        21,068           21,557    
Total segments
        514,061           524,247    
Corporate
        88,217           83,588    
Total
      $ 602,278         $ 607,835    
 
The Animal Health segment includes all goodwill of the Company. The Animal Health segment includes advances to and investment in an equity method investee of  $4,049 and $4,076 as of March 31, 2017, and June 30, 2016, respectively. The Performance Products segment includes an investment in an equity method investee of  $484 and $504 as of March 31, 2017, and June 30, 2016, respectively. Corporate assets include cash and cash equivalents, certain debt issuance costs related to the Credit Facilities, income tax related assets and certain other assets.