|
Delaware
|
| |
13-1840497
|
|
|
(State or other jurisdiction of
incorporation or organization) |
| |
(I.R.S. Employer
Identification No.) |
|
|
Glenpointe Centre East, 3rd Floor
300 Frank W. Burr Boulevard, Suite 21 Teaneck, New Jersey (Address of Principal Executive Offices)
|
| |
07666-6712
(Zip Code)
|
|
| Large accelerated filer | | | ☐ | | | | | | Accelerated filer | | | ☒ | |
| Non-accelerated filer | | | ☐ | | | (Do not check if a smaller reporting company) | | |
Smaller reporting company
|
| | ☐ | |
| Emerging growth company | | | ☒ | | | | | | | | | | |
| | |
Page
|
| |||
PART I—FINANCIAL INFORMATION | | | |||||
Item 1.
Financial Statements (unaudited)
|
| | |||||
| | | | 3 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 6 | | | |
| | | | 7 | | | |
| | | | 18 | | | |
| | | | 30 | | | |
| | | | 30 | | | |
PART II—OTHER INFORMATION | | | |||||
| | | | 31 | | | |
| | | | 31 | | | |
| | | | 31 | | | |
| | | | 31 | | | |
| | | | 31 | | | |
| | | | 31 | | | |
| | | | 31 | | | |
| | | | 32 | | |
| | |
Three Months
|
| |
Nine Months
|
| ||||||||||||||||||
For the Periods Ended March 31
|
| |
2017
|
| |
2016
|
| |
2017
|
| |
2016
|
| ||||||||||||
| | |
(unaudited)
(in thousands, except per share amounts) |
| |||||||||||||||||||||
Net sales
|
| | | $ | 189,861 | | | | | $ | 183,461 | | | | | $ | 569,446 | | | | | $ | 562,354 | | |
Cost of goods sold
|
| | | | 129,241 | | | | | | 124,671 | | | | | | 384,329 | | | | | | 382,895 | | |
Gross profit
|
| | | | 60,620 | | | | | | 58,790 | | | | | | 185,117 | | | | | | 179,459 | | |
Selling, general and administrative expenses
|
| | | | 30,646 | | | | | | 37,619 | | | | | | 110,702 | | | | | | 113,809 | | |
Operating income
|
| | | | 29,974 | | | | | | 21,171 | | | | | | 74,415 | | | | | | 65,650 | | |
Interest expense, net
|
| | | | 3,929 | | | | | | 4,265 | | | | | | 11,708 | | | | | | 12,051 | | |
Foreign currency (gains) losses, net
|
| | | | (403) | | | | | | (2,243) | | | | | | (617) | | | | | | (5,139) | | |
Income before income taxes
|
| | | | 26,448 | | | | | | 19,149 | | | | | | 63,324 | | | | | | 58,738 | | |
Provision (benefit) for income taxes
|
| | | | 2,805 | | | | | | 572 | | | | | | 14,087 | | | | | | (8,770) | | |
Net income
|
| | | $ | 23,643 | | | | | $ | 18,577 | | | | | $ | 49,237 | | | | | $ | 67,508 | | |
Net income per share | | | | | | ||||||||||||||||||||
basic
|
| | | $ | 0.60 | | | | | $ | 0.47 | | | | | $ | 1.25 | | | | | $ | 1.72 | | |
diluted
|
| | | $ | 0.59 | | | | | $ | 0.46 | | | | | $ | 1.23 | | | | | $ | 1.69 | | |
Weighted average common shares outstanding | | | | | | ||||||||||||||||||||
basic
|
| | | | 39,512 | | | | | | 39,356 | | | | | | 39,443 | | | | | | 39,203 | | |
diluted
|
| | | | 40,059 | | | | | | 40,000 | | | | | | 39,988 | | | | | | 39,996 | | |
Dividends per share
|
| | | $ | 0.10 | | | | | $ | 0.10 | | | | | $ | 0.30 | | | | | $ | 0.30 | | |
| | |
Three Months
|
| |
Nine Months
|
| ||||||||||||||||||
For the Periods Ended March 31
|
| |
2017
|
| |
2016
|
| |
2017
|
| |
2016
|
| ||||||||||||
| | |
(unaudited)
(in thousands) |
| |||||||||||||||||||||
Net income
|
| | | $ | 23,643 | | | | | $ | 18,577 | | | | | $ | 49,237 | | | | | $ | 67,508 | | |
Change in fair value of derivative instruments
|
| | | | 758 | | | | | | 4,316 | | | | | | 1,062 | | | | | | 1,322 | | |
Foreign currency translation adjustment
|
| | | | 4,107 | | | | | | 4,935 | | | | | | 918 | | | | | | (14,780) | | |
Unrecognized net pension gains (losses)
|
| | | | 111 | | | | | | 446 | | | | | | 11,951 | | | | | | 1,338 | | |
(Provision) benefit for income taxes
|
| | | | (332) | | | | | | (1,828) | | | | | | (4,976) | | | | | | 487 | | |
Other comprehensive income (loss)
|
| | | | 4,644 | | | | | | 7,869 | | | | | | 8,955 | | | | | | (11,633) | | |
Comprehensive income (loss)
|
| | | $ | 28,287 | | | | | $ | 26,446 | | | | | $ | 58,192 | | | | | $ | 55,875 | | |
|
As of
|
| |
March 31,
2017 |
| |
June 30,
2016 |
||||||
| | |
(unaudited)
(in thousands, except share and per share amounts) |
|||||||||
ASSETS | | | | |||||||||
Cash and cash equivalents
|
| | | $ | 49,310 | | | | | $ | 33,605 | |
Accounts receivable, net
|
| | | | 113,130 | | | | | | 123,790 | |
Inventories, net
|
| | | | 163,831 | | | | | | 167,691 | |
Other current assets
|
| | | | 21,273 | | | | | | 17,745 | |
Total current assets
|
| | | | 347,544 | | | | | | 342,831 | |
Property, plant and equipment, net
|
| | | | 127,235 | | | | | | 127,323 | |
Intangibles, net
|
| | | | 58,447 | | | | | | 60,095 | |
Goodwill
|
| | | | 21,121 | | | | | | 21,121 | |
Other assets
|
| | | | 47,931 | | | | | | 56,465 | |
Total assets
|
| | | $ | 602,278 | | | | | $ | 607,835 | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | |||||||||
Current portion of long-term debt
|
| | | $ | 2,900 | | | | | $ | 2,907 | |
Accounts payable
|
| | | | 53,271 | | | | | | 60,167 | |
Accrued expenses and other current liabilities
|
| | | | 50,126 | | | | | | 45,703 | |
Total current liabilities
|
| | | | 106,297 | | | | | | 108,777 | |
Revolving credit facility
|
| | | | 30,000 | | | | | | 69,000 | |
Long-term debt
|
| | | | 276,565 | | | | | | 278,265 | |
Other liabilities
|
| | | | 50,005 | | | | | | 61,313 | |
Total liabilities
|
| | | | 462,867 | | | | | | 517,355 | |
Commitments and contingencies (Note 8) | | | | |||||||||
Common stock, par value $0.0001 per share; 300,000,000 Class A shares authorized, 18,737,899 and 18,519,757 shares issued and outstanding at March 31, 2017, and June 30, 2016, respectively; 30,000,000 Class B shares authorized, 20,887,811 shares issued and outstanding at March 31, 2017, and June 30, 2016
|
| | | | 4 | | | | | | 4 | |
Preferred stock, par value $0.0001 per share; 16,000,000 shares authorized, no shares issued and outstanding
|
| | | | — | | | | | | — | |
Paid-in capital
|
| | | | 120,879 | | | | | | 118,299 | |
Retained earnings
|
| | | | 71,358 | | | | | | 33,962 | |
Accumulated other comprehensive income (loss)
|
| | | | (52,830) | | | | | | (61,785) | |
Total stockholders’ equity
|
| | | | 139,411 | | | | | | 90,480 | |
Total liabilities and stockholders’ equity
|
| | | $ | 602,278 | | | | | $ | 607,835 | |
|
| | |
Nine Months
|
| |||||||||
For the Periods Ended March 31
|
| |
2017
|
| |
2016
|
| ||||||
| | |
(unaudited)
(in thousands) |
| |||||||||
OPERATING ACTIVITIES | | | | ||||||||||
Net income
|
| | | $ | 49,237 | | | | | $ | 67,508 | | |
Adjustments to reconcile net income to net cash provided (used) by operating activities:
|
| | | ||||||||||
Depreciation and amortization
|
| | | | 19,604 | | | | | | 16,678 | | |
Amortization of debt issuance costs and debt discount
|
| | | | 761 | | | | | | 734 | | |
Acquisition-related cost of goods sold
|
| | | | — | | | | | | 1,601 | | |
Acquisition-related accrued compensation
|
| | | | 1,260 | | | | | | 1,260 | | |
Acquisition-related accrued interest
|
| | | | 1,314 | | | | | | 1,083 | | |
Pension settlement cost
|
| | | | 1,702 | | | | | | — | | |
Deferred income taxes
|
| | | | 4,068 | | | | | | (23,117) | | |
Foreign currency (gains) losses, net
|
| | | | (798) | | | | | | (5,635) | | |
Other
|
| | | | 546 | | | | | | 286 | | |
Changes in operating assets and liabilities: | | | | ||||||||||
Accounts receivable, net
|
| | | | 10,020 | | | | | | (6,556) | | |
Inventories, net
|
| | | | 3,871 | | | | | | (19,822) | | |
Other current assets
|
| | | | (2,599) | | | | | | (991) | | |
Other assets
|
| | | | (456) | | | | | | (1,770) | | |
Accounts payable
|
| | | | (6,388) | | | | | | (11,715) | | |
Accrued expenses and other liabilities
|
| | | | 2,668 | | | | | | (8,918) | | |
Net cash provided (used) by operating activities
|
| | | | 84,810 | | | | | | 10,626 | | |
INVESTING ACTIVITIES | | | | ||||||||||
Capital expenditures
|
| | | | (15,377) | | | | | | (28,648) | | |
Business acquisition
|
| | | | — | | | | | | (46,546) | | |
Other, net
|
| | | | (1,791) | | | | | | 142 | | |
Net cash provided (used) by investing activities
|
| | | | (17,168) | | | | | | (75,052) | | |
FINANCING ACTIVITIES | | | | ||||||||||
Revolving credit facility borrowings
|
| | | | 118,500 | | | | | | 222,500 | | |
Revolving credit facility repayments
|
| | | | (157,500) | | | | | | (143,500) | | |
Payments of long-term debt, capital leases and other
|
| | | | (3,502) | | | | | | (3,198) | | |
Proceeds from common shares issued
|
| | | | 2,580 | | | | | | 3,965 | | |
Dividends paid
|
| | | | (11,841) | | | | | | (11,767) | | |
Net cash provided (used) by financing activities
|
| | | | (51,763) | | | | | | 68,000 | | |
Effect of exchange rate changes on cash
|
| | | | (174) | | | | | | (565) | | |
Net increase (decrease) in cash and cash equivalents
|
| | | | 15,705 | | | | | | 3,009 | | |
Cash and cash equivalents at beginning of period
|
| | | | 33,605 | | | | | | 29,216 | | |
Cash and cash equivalents at end of period
|
| | | $ | 49,310 | | | | | $ | 32,225 | | |
|
| | |
Three Months
|
| |
Nine Months
|
| ||||||||||||||||||
For the Periods Ended March 31
|
| |
2017
|
| |
2016
|
| |
2017
|
| |
2016
|
| ||||||||||||
Net income
|
| | | $ | 23,643 | | | | | $ | 18,577 | | | | | $ | 49,237 | | | | | $ | 67,508 | | |
Weighted average number of shares – basic
|
| | | | 39,512 | | | | | | 39,356 | | | | | | 39,443 | | | | | | 39,203 | | |
Dilutive effect of stock options
|
| | | | 547 | | | | | | 644 | | | | | | 545 | | | | | | 793 | | |
Weighted average number of shares – diluted
|
| | | | 40,059 | | | | | | 40,000 | | | | | | 39,988 | | | | | | 39,996 | | |
Net income per share | | | | | | | | | | | | | | | | | | | | | | | | | |
basic
|
| | | $ | 0.60 | | | | | $ | 0.47 | | | | | $ | 1.25 | | | | | $ | 1.72 | | |
diluted
|
| | | $ | 0.59 | | | | | $ | 0.46 | | | | | $ | 1.23 | | | | | $ | 1.69 | | |
| | |
Three Months
|
| |
Nine Months
|
| ||||||||||||||||||
For the Periods Ended March 31
|
| |
2017
|
| |
2016
|
| |
2017
|
| |
2016
|
| ||||||||||||
Interest expense, net | | | | | | | | | | | | | | | | | | | | | | | | | |
Term B loan
|
| | | $ | 2,859 | | | | | $ | 2,888 | | | | | $ | 8,630 | | | | | $ | 8,750 | | |
Revolving credit facility
|
| | | | 642 | | | | | | 720 | | | | | | 2,328 | | | | | | 1,322 | | |
Amortization of debt issuance costs and debt discount
|
| | | | 253 | | | | | | 251 | | | | | | 761 | | | | | | 734 | | |
Acquisition-related accrued interest
|
| | | | 459 | | | | | | 394 | | | | | | 1,314 | | | | | | 1,083 | | |
Other
|
| | | | 37 | | | | | | 79 | | | | | | 165 | | | | | | 335 | | |
Interest expense
|
| | | | 4,250 | | | | | | 4,332 | | | | | | 13,198 | | | | | | 12,224 | | |
Interest (income)
|
| | | | (321) | | | | | | (67) | | | | | | (1,490) | | | | | | (173) | | |
| | | | $ | 3,929 | | | | | $ | 4,265 | | | | | $ | 11,708 | | | | | $ | 12,051 | | |
|
| | |
Three Months
|
| |
Nine Months
|
| ||||||||||||||||||
For the Periods Ended March 31
|
| |
2017
|
| |
2016
|
| |
2017
|
| |
2016
|
| ||||||||||||
Depreciation and amortization | | | | | | | | | | | | | | | | | | | | | | | | | |
Depreciation of property, plant and equipment
|
| | | $ | 5,400 | | | | | $ | 4,328 | | | | | $ | 15,083 | | | | | $ | 12,514 | | |
Amortization of intangible assets
|
| | | | 1,436 | | | | | | 1,469 | | | | | | 4,398 | | | | | | 3,988 | | |
Amortization of other assets
|
| | | | 6 | | | | | | 59 | | | | | | 123 | | | | | | 176 | | |
| | | | $ | 6,842 | | | | | $ | 5,856 | | | | | $ | 19,604 | | | | | $ | 16,678 | | |
|
As of
|
| |
March 31,
2017 |
| |
June 30,
2016 |
| ||||||
Inventories | | | | ||||||||||
Raw materials
|
| | | $ | 60,802 | | | | | $ | 51,369 | | |
Work-in-process
|
| | | | 9,814 | | | | | | 8,074 | | |
Finished goods
|
| | | | 93,215 | | | | | | 108,248 | | |
| | | | $ | 163,831 | | | | | $ | 167,691 | | |
|
As of
|
| |
March 31,
2017 |
| |
June 30,
2016 |
| ||||||
Accrued expenses and other current liabilities | | | | ||||||||||
Employee related
|
| | | $ | 23,070 | | | | | $ | 21,712 | | |
Commissions and rebates
|
| | | | 4,730 | | | | | | 3,722 | | |
Insurance related
|
| | | | 1,568 | | | | | | 1,780 | | |
Professional fees
|
| | | | 4,560 | | | | | | 3,573 | | |
Income and other taxes
|
| | | | 3,296 | | | | | | 1,910 | | |
Deferred consideration on acquisitions
|
| | | | — | | | | | | 1,250 | | |
Other
|
| | | | 12,902 | | | | | | 11,756 | | |
| | | | $ | 50,126 | | | | | $ | 45,703 | | |
|
As of
|
| |
March 31,
2017 |
| |
June 30,
2016 |
| ||||||
Accumulated other comprehensive income (loss) | | | | | | | | | | | | | |
Derivative instruments
|
| | | $ | 3,717 | | | | | $ | 2,655 | | |
Foreign currency translation adjustment
|
| | | | (40,986) | | | | | | (41,904) | | |
Unrecognized net pension gains (losses)
|
| | | | (19,026) | | | | | | (30,977) | | |
(Provision) benefit for income taxes on derivative instruments
|
| | | | (1,954) | | | | | | (1,548) | | |
(Provision) benefit for incomes taxes on long-term intercompany investments
|
| | | | 8,166 | | | | | | 8,166 | | |
(Provision) benefit for income taxes on pension gains (losses)
|
| | | | (2,747) | | | | | | 1,823 | | |
| | | | $ | (52,830) | | | | | $ | (61,785) | | |
|
As of
|
| |
March 31,
2017 |
| |
June 30,
2016 |
| ||||||
Term B Loan due April 2021
|
| | | $ | 282,025 | | | | | $ | 284,200 | | |
Capitalized lease obligations
|
| | | | — | | | | | | 7 | | |
| | | | | 282,025 | | | | | | 284,207 | | |
Unamortized debt issuance costs and debt discount
|
| | | | (2,560) | | | | | | (3,035) | | |
Less: current maturities
|
| | | | (2,900) | | | | | | (2,907) | | |
| | | | $ | 276,565 | | | | | $ | 278,265 | | |
|
| | |
Three Months
|
| |
Nine months
|
| ||||||||||||||||||
For the Periods Ended March 31
|
| |
2017
|
| |
2016
|
| |
2017
|
| |
2016
|
| ||||||||||||
Service cost – benefits earned during the period
|
| | | $ | — | | | | | $ | 735 | | | | | $ | 845 | | | | | $ | 2,204 | | |
Interest cost on benefit obligation
|
| | | | 498 | | | | | | 723 | | | | | | 1,546 | | | | | | 2,170 | | |
Expected return on plan assets
|
| | | | (834) | | | | | | (794) | | | | | | (2,540) | | | | | | (2,382) | | |
Amortization of net actuarial (gain) loss and prior service
costs |
| | | | 111 | | | | | | 446 | | | | | | 563 | | | | | | 1,338 | | |
Settlement cost
|
| | | | — | | | | | | — | | | | | | 1,702 | | | | | | — | | |
Net periodic pension expense
|
| | | $ | (225) | | | | | $ | 1,110 | | | | | $ | 2,116 | | | | | $ | 3,330 | | |
|
Instrument
|
| |
Hedge
|
| |
Notional
Amount at March 31, 2017 |
| |
Fair value as of
|
| |||||||||
|
March 31,
2017 |
| |
June 30,
2016 |
| ||||||||||||||
Options
|
| |
Brazilian Real calls
|
| |
R$58,500
|
| | | $ | 3,717 | | | | | $ | 3,027 | | |
Options
|
| |
Brazilian Real puts
|
| |
R$58,500
|
| | | $ | — | | | | | $ | (372) | | |
As of
|
| |
March 31, 2017
|
| |
June 30, 2016
|
| ||||||||||||||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||||||||
Derivatives asset
|
| | | $ | — | | | | | $ | 3,717 | | | | | $ | — | | | | | $ | — | | | | | $ | 2,655 | | | | | $ | — | | |
Deferred contingent consideration on
acquisitions |
| | | $ | — | | | | | $ | — | | | | | $ | (7,989) | | | | | $ | — | | | | | $ | — | | | | | $ | (6,745) | | |
|
Balance, June 30, 2016
|
| | | $ | (6,745) | | |
|
Acquisition-related accrued interest
|
| | | | (1,314) | | |
|
Payment
|
| | | | 70 | | |
|
Balance, March 31, 2017
|
| | | $ | (7,989) | | |
|
| | |
Three Months
|
| |
Nine Months
|
| ||||||||||||||||||
For the Periods Ended March 31
|
| |
2017
|
| |
2016
|
| |
2017
|
| |
2016
|
| ||||||||||||
Net sales | | | | | | | | | | | | | | | | | | | | | | | | | |
MFAs and other
|
| | | $ | 76,354 | | | | | $ | 82,445 | | | | | $ | 237,248 | | | | | $ | 253,535 | | |
Nutritional Specialties
|
| | | | 27,613 | | | | | | 22,792 | | | | | | 83,164 | | | | | | 69,384 | | |
Vaccines
|
| | | | 17,009 | | | | | | 13,091 | | | | | | 48,738 | | | | | | 37,047 | | |
Animal Health
|
| | | | 120,976 | | | | | | 118,328 | | | | | | 369,150 | | | | | | 359,966 | | |
Mineral Nutrition
|
| | | | 57,169 | | | | | | 53,029 | | | | | | 165,460 | | | | | | 166,351 | | |
Performance Products
|
| | | | 11,716 | | | | | | 12,104 | | | | | | 34,836 | | | | | | 36,037 | | |
Total segments
|
| | | $ | 189,861 | | | | | $ | 183,461 | | | | | $ | 569,446 | | | | | $ | 562,354 | | |
|
| | |
Three Months
|
| |
Nine Months
|
| ||||||||||||||||||
For the Periods Ended March 31
|
| |
2017
|
| |
2016
|
| |
2017
|
| |
2016
|
| ||||||||||||
Depreciation and amortization | | | | | | | | | | | | | | | | | | | | | | | | | |
Animal Health
|
| | | $ | 5,311 | | | | | $ | 4,246 | | | | | $ | 15,220 | | | | | $ | 11,951 | | |
Mineral Nutrition
|
| | | | 611 | | | | | | 656 | | | | | | 1,695 | | | | | | 1,876 | | |
Performance Products
|
| | | | 255 | | | | | | 196 | | | | | | 708 | | | | | | 584 | | |
Total segments
|
| | | $ | 6,177 | | | | | $ | 5,098 | | | | | $ | 17,623 | | | | | $ | 14,411 | | |
Adjusted EBITDA | | | | | | | | | | | | | | | | | | | | | | | | | |
Animal Health
|
| | | $ | 31,806 | | | | | $ | 32,151 | | | | | $ | 99,034 | | | | | $ | 95,978 | | |
Mineral Nutrition
|
| | | | 4,343 | | | | | | 4,012 | | | | | | 13,072 | | | | | | 11,361 | | |
Performance Products
|
| | | | 446 | | | | | | 490 | | | | | | 1,448 | | | | | | 568 | | |
Total segments
|
| | | $ | 36,595 | | | | | $ | 36,653 | | | | | $ | 113,554 | | | | | $ | 107,907 | | |
Reconciliation of income before income taxes to Adjusted EBITDA
|
| | | | | | | | | | | | | | | | | | | | |||||
Income before income taxes
|
| | | $ | 26,448 | | | | | $ | 19,149 | | | | | $ | 63,324 | | | | | $ | 58,738 | | |
Interest expense, net
|
| | | | 3,929 | | | | | | 4,265 | | | | | | 11,708 | | | | | | 12,051 | | |
Depreciation and amortization – Total segments
|
| | | | 6,177 | | | | | | 5,098 | | | | | | 17,623 | | | | | | 14,411 | | |
Depreciation and amortization – Corporate
|
| | | | 665 | | | | | | 758 | | | | | | 1,981 | | | | | | 2,267 | | |
Corporate costs
|
| | | | 6,859 | | | | | | 6,987 | | | | | | 22,799 | | | | | | 22,100 | | |
Acquisition-related cost of goods sold
|
| | | | — | | | | | | 1,601 | | | | | | — | | | | | | 1,601 | | |
Acquisition-related accrued compensation
|
| | | | 420 | | | | | | 420 | | | | | | 1,260 | | | | | | 1,260 | | |
Acquisition-related transaction costs
|
| | | | — | | | | | | 618 | | | | | | 1,274 | | | | | | 618 | | |
Pension settlement cost
|
| | | | — | | | | | | — | | | | | | 1,702 | | | | | | — | | |
Gain on insurance settlement
|
| | | | (7,500) | | | | | | — | | | | | | (7,500) | | | | | | — | | |
Foreign currency (gains) losses, net
|
| | | | (403) | | | | | | (2,243) | | | | | | (617) | | | | | | (5,139) | | |
Adjusted EBITDA – Total segments
|
| | | $ | 36,595 | | | | | $ | 36,653 | | | | | $ | 113,554 | | | | | $ | 107,907 | | |
|
As of
|
| |
March 31,
2017 |
| |
June 30,
2016 |
| ||||||
Identifiable assets | | | | | | | | | | | | | |
Animal Health
|
| | | $ | 435,881 | | | | | $ | 444,751 | | |
Mineral Nutrition
|
| | | | 57,112 | | | | | | 57,939 | | |
Performance Products
|
| | | | 21,068 | | | | | | 21,557 | | |
Total segments
|
| | | | 514,061 | | | | | | 524,247 | | |
Corporate
|
| | | | 88,217 | | | | | | 83,588 | | |
Total
|
| | | $ | 602,278 | | | | | $ | 607,835 | | |
|
| | |
Three Months
|
| |
Nine Months
|
| ||||||||||||||||||||||||||||||||||||||||||
For the Periods Ended March 31
|
| |
2017
|
| |
2016
|
| |
Change
|
| |
2017
|
| |
2016
|
| |
Change
|
| ||||||||||||||||||||||||||||||
| | |
(in thousands, except per share amounts and percentages)
|
| |||||||||||||||||||||||||||||||||||||||||||||
Net sales
|
| | | $ | 189,861 | | | | | $ | 183,461 | | | | | $ | 6,400 | | | | |
|
3%
|
| | | | $ | 569,446 | | | | | $ | 562,354 | | | | | $ | 7,092 | | | | |
|
1%
|
| |
Gross profit
|
| | | | 60,620 | | | | | | 58,790 | | | | | | 1,830 | | | | |
|
3%
|
| | | | | 185,117 | | | | | | 179,459 | | | | | | 5,658 | | | | |
|
3%
|
| |
Selling, general and administrative expenses
|
| | | | 30,646 | | | | | | 37,619 | | | | | | (6,973) | | | | |
|
(19)%
|
| | | | | 110,702 | | | | | | 113,809 | | | | | | (3,107) | | | | |
|
(3)%
|
| |
Operating income
|
| | | | 29,974 | | | | | | 21,171 | | | | | | 8,803 | | | | |
|
42%
|
| | | | | 74,415 | | | | | | 65,650 | | | | | | 8,765 | | | | |
|
13%
|
| |
Interest expense, net
|
| | | | 3,929 | | | | | | 4,265 | | | | | | (336) | | | | |
|
(8)%
|
| | | | | 11,708 | | | | | | 12,051 | | | | | | (343) | | | | |
|
(3)%
|
| |
Foreign currency (gains) losses, net
|
| | | | (403) | | | | | | (2,243) | | | | | | 1,840 | | | | |
|
*
|
| | | | | (617) | | | | | | (5,139) | | | | | | 4,522 | | | | |
|
*
|
| |
Income before income
taxes |
| | | | 26,448 | | | | | | 19,149 | | | | | | 7,299 | | | | |
|
38%
|
| | | | | 63,324 | | | | | | 58,738 | | | | | | 4,586 | | | | |
|
8%
|
| |
Provision (benefit) for income taxes
|
| | | | 2,805 | | | | | | 572 | | | | | | 2,233 | | | | |
|
390%
|
| | | | | 14,087 | | | | | | (8,770) | | | | | | 22,857 | | | | |
|
*
|
| |
Net income
|
| | | $ | 23,643 | | | | | $ | 18,577 | | | | | $ | 5,066 | | | | |
|
27%
|
| | | | $ | 49,237 | | | | | $ | 67,508 | | | | | $ | (18,271) | | | | |
|
(27)%
|
| |
Net income per share | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
basic
|
| | | $ | 0.60 | | | | | $ | 0.47 | | | | | $ | 0.13 | | | | | | | | | | | $ | 1.25 | | | | | $ | 1.72 | | | | | $ | (0.47) | | | | |||||
diluted
|
| | | $ | 0.59 | | | | | $ | 0.46 | | | | | $ | 0.13 | | | | | | | | | | | $ | 1.23 | | | | | $ | 1.69 | | | | | $ | (0.46) | | | | |||||
Weighted average number of shares outstanding
|
| | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
basic
|
| | | | 39,512 | | | | | | 39,356 | | | | | | | | | | | | | | | | | | 39,443 | | | | | | 39,203 | | | | | ||||||||||
diluted
|
| | | | 40,059 | | | | | | 40,000 | | | | | | | | | | | | | | | | | | 39,988 | | | | | | 39,996 | | | | | ||||||||||
Ratio to net sales | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
Gross profit
|
| | | | 31.9% | | | | | | 32.0% | | | | | | | | | | | | | | | | | | 32.5% | | | | | | 31.9% | | | | | ||||||||||
Selling, general and administrative expenses
|
| | | | 16.1% | | | | | | 20.5% | | | | | | | | | | | | | | | | | | 19.4% | | | | | | 20.2% | | | | | ||||||||||
Operating income
|
| | | | 15.8% | | | | | | 11.5% | | | | | | | | | | | | | | | | | | 13.1% | | | | | | 11.7% | | | | | ||||||||||
Income before income
taxes |
| | | | 13.9% | | | | | | 10.4% | | | | | | | | | | | | | | | | | | 11.1% | | | | | | 10.4% | | | | | ||||||||||
Net income
|
| | | | 12.5% | | | | | | 10.1% | | | | | | | | | | | | | | | | | | 8.6% | | | | | | 12.0% | | | | | ||||||||||
Effective tax rate
|
| | | | 10.6% | | | | | | 3.0% | | | | | | | | | | | | | | | | | | 22.2% | | | | | | (14.9)% | | | | |
| | |
Three Months
|
| |
Nine Months
|
| ||||||||||||||||||||||||||||||||||||||||||
For the Periods Ended March 31
|
| |
2017
|
| |
2016
|
| |
Change
|
| |
2017
|
| |
2016
|
| |
Change
|
| ||||||||||||||||||||||||||||||
| | |
(in thousands, except percentages)
|
| |||||||||||||||||||||||||||||||||||||||||||||
Net sales | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
MFAs and other
|
| | | $ | 76,354 | | | | | $ | 82,445 | | | | | $ | (6,091) | | | | |
|
(7)%
|
| | | | $ | 237,248 | | | | | $ | 253,535 | | | | | $ | (16,287) | | | | |
|
(6)%
|
| |
Nutritional specialties
|
| | | | 27,613 | | | | | | 22,792 | | | | | | 4,821 | | | | |
|
21%
|
| | | | | 83,164 | | | | | | 69,384 | | | | | | 13,780 | | | | |
|
20%
|
| |
Vaccines
|
| | | | 17,009 | | | | | | 13,091 | | | | | | 3,918 | | | | |
|
30%
|
| | | | | 48,738 | | | | | | 37,047 | | | | | | 11,691 | | | | |
|
32%
|
| |
Animal Health
|
| | | | 120,976 | | | | | | 118,328 | | | | | | 2,648 | | | | |
|
2%
|
| | | | | 369,150 | | | | | | 359,966 | | | | | | 9,184 | | | | |
|
3%
|
| |
Mineral Nutrition
|
| | | | 57,169 | | | | | | 53,029 | | | | | | 4,140 | | | | |
|
8%
|
| | | | | 165,460 | | | | | | 166,351 | | | | | | (891) | | | | |
|
(1)%
|
| |
Performance Products
|
| | | | 11,716 | | | | | | 12,104 | | | | | | (388) | | | | |
|
(3)%
|
| | | | | 34,836 | | | | | | 36,037 | | | | | | (1,201) | | | | |
|
(3)%
|
| |
Total
|
| | | $ | 189,861 | | | | | $ | 183,461 | | | | | $ | 6,400 | | | | |
|
3%
|
| | | | $ | 569,446 | | | | | $ | 562,354 | | | | | $ | 7,092 | | | | |
|
1%
|
| |
Adjusted EBITDA | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
Animal Health
|
| | | $ | 31,806 | | | | | $ | 32,151 | | | | | $ | (345) | | | | |
|
(1)%
|
| | | | $ | 99,034 | | | | | $ | 95,978 | | | | | $ | 3,056 | | | | |
|
3%
|
| |
Mineral Nutrition
|
| | | | 4,343 | | | | | | 4,012 | | | | | | 331 | | | | |
|
8%
|
| | | | | 13,072 | | | | | | 11,361 | | | | | | 1,711 | | | | |
|
15%
|
| |
Performance Products
|
| | | | 446 | | | | | | 490 | | | | | | (44) | | | | |
|
(9)%
|
| | | | | 1,448 | | | | | | 568 | | | | | | 880 | | | | |
|
155%
|
| |
Corporate
|
| | | | (6,859) | | | | | | (6,987) | | | | | | 128 | | | | |
|
*
|
| | | | | (22,799) | | | | | | (22,100) | | | | | | (699) | | | | |
|
*
|
| |
Total
|
| | | $ | 29,736 | | | | | $ | 29,666 | | | | | $ | 70 | | | | |
|
0%
|
| | | | $ | 90,755 | | | | | $ | 85,807 | | | | | $ | 4,948 | | | | |
|
6%
|
| |
Adjusted EBITDA ratio to segment net sales
|
| | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
Animal Health
|
| | | | 26.3% | | | | | | 27.2% | | | | | | | | | | | | | | | | | | 26.8% | | | | | | 26.7% | | | | | ||||||||||
Mineral Nutrition
|
| | | | 7.6% | | | | | | 7.6% | | | | | | | | | | | | | | | | | | 7.9% | | | | | | 6.8% | | | | | ||||||||||
Performance Products
|
| | | | 3.8% | | | | | | 4.0% | | | | | | | | | | | | | | | | | | 4.2% | | | | | | 1.6% | | | | | ||||||||||
Corporate(1)
|
| | | | (3.6)% | | | | | | (3.8)% | | | | | | | | | | | | | | | | | | (4.0)% | | | | | | (3.9)% | | | | | ||||||||||
Total(1)
|
| | | | 15.7% | | | | | | 16.2% | | | | | | | | | | | | | | | | | | 15.9% | | | | | | 15.3% | | | | |
| | |
Three Months
|
| |
Nine Months
|
| ||||||||||||||||||||||||||||||||||||||||||
For the Periods Ended March 31
|
| |
2017
|
| |
2016
|
| |
Change
|
| |
2017
|
| |
2016
|
| |
Change
|
| ||||||||||||||||||||||||||||||
| | |
(in thousands, except percentages)
|
| |||||||||||||||||||||||||||||||||||||||||||||
Net income
|
| | | $ | 23,643 | | | | | $ | 18,577 | | | | | $ | 5,066 | | | | |
|
27%
|
| | | | $ | 49,237 | | | | | $ | 67,508 | | | | | $ | (18,271) | | | | |
|
(27)%
|
| |
Interest expense, net
|
| | | | 3,929 | | | | | | 4,265 | | | | | | (336) | | | | |
|
(8)%
|
| | | | | 11,708 | | | | | | 12,051 | | | | | | (343) | | | | |
|
(3)%
|
| |
Provision (benefit) for income
taxes |
| | | | 2,805 | | | | | | 572 | | | | | | 2,233 | | | | |
|
390%
|
| | | | | 14,087 | | | | | | (8,770) | | | | | | 22,857 | | | | |
|
*
|
| |
Depreciation and amortization
|
| | | | 6,842 | | | | | | 5,856 | | | | | | 986 | | | | |
|
17%
|
| | | | | 19,604 | | | | | | 16,678 | | | | | | 2,926 | | | | |
|
18%
|
| |
EBITDA
|
| | | | 37,219 | | | | | | 29,270 | | | | | | 7,949 | | | | |
|
27%
|
| | | | | 94,636 | | | | | | 87,467 | | | | | | 7,169 | | | | |
|
8%
|
| |
Acquisition-related cost of goods sold
|
| | | | — | | | | | | 1,601 | | | | | | (1,601) | | | | |
|
*
|
| | | | | — | | | | | | 1,601 | | | | | | (1,601) | | | | |
|
*
|
| |
Acquisition-related accrued compensation
|
| | | | 420 | | | | | | 420 | | | | | | — | | | | |
|
0%
|
| | | | | 1,260 | | | | | | 1,260 | | | | | | — | | | | |
|
0%
|
| |
Acquisition-related transaction costs
|
| | | | — | | | | | | 618 | | | | | | (618) | | | | |
|
*
|
| | | | | 1,274 | | | | | | 618 | | | | | | 656 | | | | |
|
106%
|
| |
Pension settlement expense
|
| | | | — | | | | | | — | | | | | | — | | | | |
|
*
|
| | | | | 1,702 | | | | | | — | | | | | | 1,702 | | | | |
|
*
|
| |
Gain on insurance settlement
|
| | | | (7,500) | | | | | | — | | | | | | (7,500) | | | | |
|
*
|
| | | | | (7,500) | | | | | | — | | | | | | (7,500) | | | | |
|
*
|
| |
Foreign currency (gains) losses,
net |
| | | | (403) | | | | | | (2,243) | | | | | | 1,840 | | | | |
|
*
|
| | | | | (617) | | | | | | (5,139) | | | | | | 4,522 | | | | |
|
*
|
| |
Adjusted EBITDA
|
| | | $ | 29,736 | | | | | $ | 29,666 | | | | | $ | 70 | | | | |
|
0%
|
| | | | $ | 90,755 | | | | | $ | 85,807 | | | | | $ | 4,948 | | | | |
|
6%
|
| |
|
| | |
Nine Months
|
| |||||||||||||||
For the Periods Ended March 31
|
| |
2017
|
| |
2016
|
| |
Change
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Cash provided by/(used in): | | | | | |||||||||||||||
Operating activities
|
| | | $ | 84,810 | | | | | $ | 10,626 | | | | | $ | 74,184 | | |
Investing activities
|
| | | | (17,168) | | | | | | (75,052) | | | | | | 57,884 | | |
Financing activities
|
| | | | (51,763) | | | | | | 68,000 | | | | | | (119,763) | | |
Effect of exchange-rate changes on cash and cash equivalents
|
| | | | (174) | | | | | | (565) | | | | | | 391 | | |
Net increase/(decrease) in cash and cash
equivalents |
| | | $ | 15,705 | | | | | $ | 3,009 | | | | | $ | 12,696 | | |
|
| | |
Nine Months
|
| |||||||||||||||
For the Periods Ended March 31
|
| |
2017
|
| |
2016
|
| |
Change
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
EBITDA
|
| | | $ | 94,636 | | | | | $ | 87,467 | | | | | $ | 7,169 | | |
Adjustments | | | | | |||||||||||||||
Acquisition-related cost of goods sold
|
| | | | — | | | | | | 1,601 | | | | | | (1,601) | | |
Acquisition-related accrued compensation
|
| | | | 1,260 | | | | | | 1,260 | | | | | | — | | |
Acquisition-related transaction costs
|
| | | | 1,274 | | | | | | 618 | | | | | | 656 | | |
Pension settlement cost
|
| | | | 1,702 | | | | | | — | | | | | | 1,702 | | |
Gain on insurance settlement
|
| | | | (7,500) | | | | | | — | | | | | | (7,500) | | |
Foreign currency (gains) losses, net
|
| | | | (617) | | | | | | (5,139) | | | | | | 4,522 | | |
Interest paid
|
| | | | (10,722) | | | | | | (10,352) | | | | | | (370) | | |
Income taxes paid
|
| | | | (10,315) | | | | | | (13,865) | | | | | | 3,550 | | |
Changes in operating assets and liabilities and other items
|
| | | | 8,866 | | | | | | (50,346) | | | | | | 59,212 | | |
Cash provided by gain on insurance settlement
|
| | | | 7,500 | | | | | | — | | | | | | 7,500 | | |
Cash used for acquisition-related transaction costs
|
| | | | (1,274) | | | | | | (618) | | | | | | (656) | | |
Net cash provided (used) by operating activities
|
| | | $ | 84,810 | | | | | $ | 10,626 | | | | | $ | 74,184 | | |
|
As of
|
| |
March 31,
2017 |
| |
June 30,
2016 |
| |
Change
|
| |||||||||
| | |
(in thousands, except ratios)
|
| |||||||||||||||
Cash and cash equivalents
|
| | | $ | 49,310 | | | | | $ | 33,605 | | | | | $ | 15,705 | | |
Working capital
|
| | | | 194,837 | | | | | | 203,356 | | | | | | (8,519) | | |
Ratio of current assets to current liabilities
|
| | | | 2.88:1 | | | | | | 2.92:1 | | | | | | | | |
| | | | Phibro Animal Health Corporation | | |||
| May 8, 2017 | | | By: | | |
/s/ Jack C. Bendheim
Jack C. Bendheim
President and Chief Executive Officer |
|
| May 8, 2017 | | | By: | | |
/s/ Richard G. Johnson
Richard G. Johnson
Chief Financial Officer |
|
| Dated: May 8, 2017 | | |
/s/ Jack C. Bendheim
Jack C. Bendheim
Chairman, President and Chief Executive Officer |
|
| Dated: May 8, 2017 | | |
/s/ Richard G. Johnson
Richard G. Johnson
Chief Financial Officer |
|
| Dated: May 8, 2017 | | |
/s/ Jack C. Bendheim
Jack C. Bendheim
Chairman, President and Chief Executive Officer |
|
| Dated: May 8, 2017 | | |
/s/ Richard G. Johnson
Richard G. Johnson
Chief Financial Officer |
|