XML 55 R44.htm IDEA: XBRL DOCUMENT v3.6.0.2
Business Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Jun. 30, 2016
Segment Reporting Information [Line Items]          
Net sales $ 191,598 $ 191,773 $ 379,585 $ 378,893  
Depreciation and amortization 6,444 5,393 12,762 10,822  
Reconciliation of income before income taxes to Adjusted EBITDA          
Income before income taxes 19,304 16,097 36,876 39,589  
Interest expense, net 3,872 3,967 7,779 7,786  
Depreciation and amortization 6,444 5,393 12,762 10,822  
Acquisition-related accrued compensation     840 840  
Pension settlement cost 1,702   1,702    
Foreign currency (gains) losses, net (548) 2,557 (214) (2,896)  
Identifiable assets 592,285   592,285   $ 607,835
Operating Segments          
Segment Reporting Information [Line Items]          
Net sales 191,598 191,773 379,585 378,893  
Depreciation and amortization 5,788 4,635 11,446 9,313  
Adjusted EBITDA - Total segments 39,610 36,532 76,959 71,254  
Reconciliation of income before income taxes to Adjusted EBITDA          
Income before income taxes 19,304 16,097 36,876 39,589  
Interest expense, net 3,872 3,967 7,779 7,786  
Depreciation and amortization 5,788 4,635 11,446 9,313  
Acquisition-related accrued compensation 420 420 840 840  
Acquisition-related transaction costs 1,274   1,274    
Adjusted EBITDA - Total segments 39,610 36,532 76,959 71,254  
Pension settlement cost 1,702   1,702    
Foreign currency (gains) losses, net (548) 2,557 (214) (2,896)  
Identifiable assets 514,035   514,035   524,247
Operating Segments | Animal Health          
Segment Reporting Information [Line Items]          
Net sales 123,673 121,504 248,174 241,638  
Depreciation and amortization 5,011 3,829 9,909 7,705  
Adjusted EBITDA - Total segments 34,609 32,351 67,228 63,827  
Reconciliation of income before income taxes to Adjusted EBITDA          
Depreciation and amortization 5,011 3,829 9,909 7,705  
Adjusted EBITDA - Total segments 34,609 32,351 67,228 63,827  
Identifiable assets 436,174   436,174   444,751
Operating Segments | Mineral Nutrition          
Segment Reporting Information [Line Items]          
Net sales 56,699 58,853 108,291 113,322  
Depreciation and amortization 542 612 1,084 1,220  
Adjusted EBITDA - Total segments 4,741 4,189 8,729 7,349  
Reconciliation of income before income taxes to Adjusted EBITDA          
Depreciation and amortization 542 612 1,084 1,220  
Adjusted EBITDA - Total segments 4,741 4,189 8,729 7,349  
Identifiable assets 56,615   56,615   57,939
Operating Segments | Performance Products          
Segment Reporting Information [Line Items]          
Net sales 11,226 11,416 23,120 23,933  
Depreciation and amortization 235 194 453 388  
Adjusted EBITDA - Total segments 260 (8) 1,002 78  
Reconciliation of income before income taxes to Adjusted EBITDA          
Depreciation and amortization 235 194 453 388  
Adjusted EBITDA - Total segments 260 (8) 1,002 78  
Identifiable assets 21,246   21,246   21,557
Operating Segments | MFAs and other | Animal Health          
Segment Reporting Information [Line Items]          
Net sales 77,475 85,569 160,894 171,090  
Operating Segments | Nutritional specialties | Animal Health          
Segment Reporting Information [Line Items]          
Net sales 29,247 24,222 55,551 46,592  
Operating Segments | Vaccines | Animal Health          
Segment Reporting Information [Line Items]          
Net sales 16,951 11,713 31,729 23,956  
Corporate          
Segment Reporting Information [Line Items]          
Depreciation and amortization 656 758 1,316 1,509  
Adjusted EBITDA - Total segments 8,416 8,098 15,940 15,113  
Reconciliation of income before income taxes to Adjusted EBITDA          
Depreciation and amortization 656 758 1,316 1,509  
Adjusted EBITDA - Total segments 8,416 $ 8,098 15,940 $ 15,113  
Identifiable assets $ 78,250   $ 78,250   $ 83,588