XML 28 R17.htm IDEA: XBRL DOCUMENT v3.6.0.2
Business Segments
6 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Business Segments
11.      Business Segments
 
The Animal Health segment manufactures and markets a broad range of products for food animals, including poultry, swine, cattle, dairy and aquaculture. The business includes net sales of medicated feed additives and other related products, nutritional specialty products and vaccines. The Mineral Nutrition segment manufactures and markets a broad range of trace mineral products for food animals. The Performance Products segment manufactures and markets a variety of products for use in the personal care, automotive, industrial chemical and chemical catalyst industries.
We evaluate performance and allocate resources based on the Animal Health, Mineral Nutrition and Performance Products segments. Certain of our costs and assets are not directly attributable to these segments and such costs are referred to as Corporate. We do not allocate such items to the principal segments because they are not used to evaluate their operating results or financial position.
We evaluate performance of our segments based on Adjusted EBITDA. We define Adjusted EBITDA as income before income taxes plus (a) interest expense, net, (b) depreciation and amortization, (c) (income) loss from, and disposal of, discontinued operations, (d) other expense or less other income, as separately reported on our consolidated statements of operations, including foreign currency gains and losses and loss on extinguishment of debt, and (e) certain items that we consider to be unusual, non-operational or non-recurring.
The accounting policies of our segments are the same as those described in the summary of significant accounting policies included herein.
     
Three Months
   
Six Months
 
For the Periods Ended December 31
   
2016
   
2015
   
2016
   
2015
 
Net sales          
MFAs and other
      $ 77,475         $ 85,569         $ 160,894         $ 171,090    
Nutritional Specialties
        29,247           24,222           55,551           46,592    
Vaccines
        16,951           11,713           31,729           23,956    
Animal Health
        123,673           121,504           248,174           241,638    
Mineral Nutrition
        56,699           58,853           108,291           113,322    
Performance Products
        11,226           11,416           23,120           23,933    
Total segments
      $ 191,598         $ 191,773         $ 379,585         $ 378,893    
Depreciation and amortization          
Animal Health
      $ 5,011         $ 3,829         $ 9,909         $ 7,705    
Mineral Nutrition
        542           612           1,084           1,220    
Performance Products
        235           194           453           388    
Total segments
      $ 5,788         $ 4,635         $ 11,446         $ 9,313    
Adjusted EBITDA          
Animal Health
      $ 34,609         $ 32,351         $ 67,228         $ 63,827    
Mineral Nutrition
        4,741           4,189           8,729           7,349    
Performance Products
        260           (8)           1,002           78    
Total segments
      $ 39,610         $ 36,532         $ 76,959         $ 71,254    
Reconciliation of income before income taxes 
to Adjusted EBITDA
         
Income before income taxes
      $ 19,304         $ 16,097         $ 36,876         $ 39,589    
Interest expense, net
        3,872           3,967           7,779           7,786    
Depreciation and amortization – Total segments
        5,788           4,635           11,446           9,313    
Depreciation and amortization –  Corporate
        656           758           1,316           1,509    
Corporate costs
        8,416           8,098           15,940           15,113    
Acquisition-related accrued 
compensation
        420           420           840           840    
Acquisition-related transaction costs
                            1,274              
Pension settlement cost
        1,702                     1,702              
Foreign currency (gains) losses, net
        (548)           2,557           (214)           (2,896)    
Adjusted EBITDA – Total segments
      $ 39,610         $ 36,532         $ 76,959         $ 71,254    
 
As of
   
December 31, 
2016
   
June 30,
2016
 
Identifiable assets      
Animal Health
      $ 436,174         $ 444,751    
Mineral Nutrition
        56,615           57,939    
Performance Products
        21,246           21,557    
Total segments
        514,035           524,247    
Corporate
        78,250           83,588    
Total
      $ 592,285         $ 607,835    
 
The Animal Health segment includes all goodwill of the Company. The Animal Health segment includes advances to and investment in an equity method investee of  $4,094 and $4,076 as of December 31, 2016, and June 30, 2016, respectively. The Performance Products segment includes an investment in an equity method investee of  $452 and $504 as of December 31, 2016, and June 30, 2016, respectively. Corporate assets include cash and cash equivalents, debt issuance costs related to the Revolver, income tax related assets and certain other assets.