XML 52 R37.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Segments (Tables)
12 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Schedule of information regarding reportable segments
For the Years Ended June 30
   
2016
   
2015
   
2014
 
Net sales        
MFAs and other
      $ 339,916         $ 335,735         $ 326,568    
Nutritional Specialties
        94,084           81,702           63,068    
Vaccines
        52,140           53,363           41,417    
Animal Health
        486,140           470,800           431,053    
Mineral Nutrition
        216,685           227,102           201,599    
Performance Products
        48,701           50,689           59,262    
Total segments
      $ 751,526         $ 748,591         $ 691,914    
Depreciation and amortization        
Animal Health
      $ 17,149         $ 15,430         $ 15,484    
Mineral Nutrition
        2,467           2,468           2,368    
Performance Products
        807           577           412    
Total segments
      $ 20,423         $ 18,475         $ 18,264    
Adjusted EBITDA        
Animal Health
      $ 127,442         $ 120,259         $ 100,280    
Mineral Nutrition
        14,971           14,429           11,636    
Performance Products
        970           2,646           4,626    
Total segments
      $ 143,383         $ 137,334         $ 116,542    
Reconciliation of income before income taxes to Adjusted EBITDA
       
Income before income taxes
      $ 76,761         $ 78,763         $ 6,308    
Interest expense, net
        16,592           14,305           32,962    
Depreciation and amortization – Total segments
        20,423           18,475           18,264    
Depreciation and amortization – Corporate
        3,029           3,129           3,189    
Corporate costs
        29,323           27,315           25,945    
Acquisition-related cost of goods sold
        2,566                        
Acquisition-related accrued compensation
        1,680           747              
Acquisition-related transaction costs
        618                        
Loss on insurance claim
                            5,350    
Foreign currency (gains) losses, net
        (7,609)           (5,400)           1,753    
Loss on extinguishment of debt
                            22,771    
Adjusted EBITDA – Total segments
      $ 143,383         $ 137,334         $ 116,542    
 
As of June 30
   
2016
   
2015
 
Identifiable assets                          
Animal Health
      $ 444,751         $ 349,345    
Mineral Nutrition
        57,939           58,722    
Performance Products
        21,557           21,888    
Total segments
        524,247           429,955    
Corporate
        86,126           63,363    
Total
      $ 610,373         $ 493,318