XML 37 R22.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Segments
12 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Business Segments
15.     Business Segments
 
The Animal Health segment manufactures and markets products for the poultry, swine, cattle, dairy, aquaculture and ethanol markets. The business includes net sales of medicated feed additives and other related products, nutritional specialty products and vaccines. The Mineral Nutrition segment manufactures and markets trace minerals for the cattle, swine, poultry and pet food markets. The Performance Products segment manufactures and markets a variety of products for use in the personal care, automotive, industrial chemical and chemical catalyst industries.
We evaluate performance and allocate resources based on the Animal Health, Mineral Nutrition and Performance Products segments. Certain of our costs and assets are not directly attributable to these segments. We do not allocate such items to the principal segments because they are not used to evaluate their operating results or financial position. Corporate costs include the departmental operating costs of the Board of Directors, the Chairman, President and Chief Executive Officer, the Chief Operating Officer, the Chief Financial Officer, the Senior Vice President and General Counsel, the Senior Vice President of Human Resources, the Chief Information Officer and the Executive Vice President of Corporate Strategy. Costs include the executives and their staffs and include compensation and benefits, outside services, professional fees and office space. Assets include cash and cash equivalents, debt issue costs, all income tax related assets and certain other assets.
We evaluate performance of our segments based on Adjusted EBITDA. We define Adjusted EBITDA as income before income taxes plus (a) interest expense, net, (b) depreciation and amortization, (c) (income) loss from, and disposal of, discontinued operations, (d) other expense or less other income, as separately reported on our consolidated statements of operations, including foreign currency gains and losses and loss on extinguishment of debt, and (e) certain items that we consider to be unusual, non-operational or non-recurring.
The accounting policies of our segments are the same as those described in the summary of significant accounting policies included herein.
For the Years Ended June 30
   
2016
   
2015
   
2014
 
Net sales        
MFAs and other
      $ 339,916         $ 335,735         $ 326,568    
Nutritional Specialties
        94,084           81,702           63,068    
Vaccines
        52,140           53,363           41,417    
Animal Health
        486,140           470,800           431,053    
Mineral Nutrition
        216,685           227,102           201,599    
Performance Products
        48,701           50,689           59,262    
Total segments
      $ 751,526         $ 748,591         $ 691,914    
Depreciation and amortization        
Animal Health
      $ 17,149         $ 15,430         $ 15,484    
Mineral Nutrition
        2,467           2,468           2,368    
Performance Products
        807           577           412    
Total segments
      $ 20,423         $ 18,475         $ 18,264    
Adjusted EBITDA        
Animal Health
      $ 127,442         $ 120,259         $ 100,280    
Mineral Nutrition
        14,971           14,429           11,636    
Performance Products
        970           2,646           4,626    
Total segments
      $ 143,383         $ 137,334         $ 116,542    
Reconciliation of income before income taxes to Adjusted EBITDA
       
Income before income taxes
      $ 76,761         $ 78,763         $ 6,308    
Interest expense, net
        16,592           14,305           32,962    
Depreciation and amortization – Total segments
        20,423           18,475           18,264    
Depreciation and amortization – Corporate
        3,029           3,129           3,189    
Corporate costs
        29,323           27,315           25,945    
Acquisition-related cost of goods sold
        2,566                        
Acquisition-related accrued compensation
        1,680           747              
Acquisition-related transaction costs
        618                        
Loss on insurance claim
                            5,350    
Foreign currency (gains) losses, net
        (7,609)           (5,400)           1,753    
Loss on extinguishment of debt
                            22,771    
Adjusted EBITDA – Total segments
      $ 143,383         $ 137,334         $ 116,542    
 
As of June 30
   
2016
   
2015
 
Identifiable assets                          
Animal Health
      $ 444,751         $ 349,345    
Mineral Nutrition
        57,939           58,722    
Performance Products
        21,557           21,888    
Total segments
        524,247           429,955    
Corporate
        86,126           63,363    
Total
      $ 610,373         $ 493,318    
 
The Animal Health segment includes all goodwill. The Animal Health segment includes advances to and investment in equity method investee of  $4,076 and $4,364 as of June 30, 2016 and 2015, respectively. The Performance Products segment includes an investment in equity method investee of $504 and $361 as of June 30, 2016 and 2015, respectively.