XML 92 R81.htm IDEA: XBRL DOCUMENT v3.25.1
Business Segments - Reconciliation of Income before Income Taxes to Adjusted EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Mar. 31, 2025
Mar. 31, 2024
Reconciliation of income before income taxes to Adjusted EBITDA        
Income before income taxes $ 29,688 $ 12,922 $ 44,146 $ 4,508
Interest expense, net 9,355 4,575 25,992 13,798
Depreciation and amortization 12,616 9,196 33,194 26,977
Corporate costs 17,335 13,856 50,706 42,160
Acquisition-related costs of goods sold 1,708 211 3,342 521
Acquisition-related transaction costs 636 512 12,875 512
Pension settlement cost       10,674
Brazil employment taxes       4,202
Insurance settlement gain (1,546) (274) (2,803) (274)
Stock-based compensation expense     538 296
Foreign currency (gains) losses, net (5,528) 2,427 6,609 16,593
Adjusted EBITDA - Total segments 72,221 43,560 184,423 119,967
Cost of Sales        
Reconciliation of income before income taxes to Adjusted EBITDA        
Phibro Forward income growth initiatives 3,798   3,798  
Selling, General and Administrative Expenses        
Reconciliation of income before income taxes to Adjusted EBITDA        
Phibro Forward income growth initiatives 3,980   6,026  
Operating Segments        
Reconciliation of income before income taxes to Adjusted EBITDA        
Depreciation and amortization 12,170 8,728 31,775 25,590
Stock-based compensation expense 179 135 538 296
Adjusted EBITDA - Total segments 72,221 43,560 184,423 119,967
Operating Segments | Animal Health        
Reconciliation of income before income taxes to Adjusted EBITDA        
Depreciation and amortization 11,369 7,695 29,318 22,392
Adjusted EBITDA - Total segments 63,123 36,524 161,684 104,317
Operating Segments | Mineral Nutrition        
Reconciliation of income before income taxes to Adjusted EBITDA        
Depreciation and amortization 524 601 1,555 1,907
Adjusted EBITDA - Total segments 5,762 4,665 15,226 11,053
Operating Segments | Performance Products        
Reconciliation of income before income taxes to Adjusted EBITDA        
Depreciation and amortization 277 432 902 1,291
Adjusted EBITDA - Total segments 3,336 2,371 7,513 4,597
Corporate        
Reconciliation of income before income taxes to Adjusted EBITDA        
Depreciation and amortization $ 446 $ 468 $ 1,419 $ 1,387