XML 39 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Debt (Tables)
9 Months Ended
Mar. 31, 2025
Debt  
Schedule of long term debt

Revolving Credit and
Term A-1 Loans

Term A-2 Loans

Net Leverage Ratio

Base rate

SOFR

Base rate

SOFR

≥ 4.00:1.00

 

1.75

%

2.75

%

  

2.25

%

3.25

%

≥ 3.50:1.00 and < 4.00:1.00

1.50

%

2.50

%

2.00

%

3.00

%

≥ 2.25:1.00 and < 3.50:1.00

1.25

%

2.25

%

1.75

%

2.75

%

< 2.25:1.00

1.00

%

2.00

%

1.50

%

2.50

%

 

Period

maximum
Net Leverage Ratio

minimum
interest coverage ratio

Prior to October 31, 2024

4.00:1.00

3.00:1.00

First fiscal quarter ending after October 31, 2024 through April 30, 2026

4.75:1.00

2.50:1.00

After April 30, 2026 to April 30, 2027

4.50:1.00

2.75:1.00

After April 30, 2027 to April 30, 2028

4.25:1.00

3.00:1.00

After April 30, 2028

4.00:1.00

3.00:1.00

 

    

March 31, 

June 30, 

As of

2025

2024

Initial Term A-1 Loan due July 2029

$

158,962

$

Initial Term A-2 Loan due July 2031

135,412

Delayed Draw Term A-1 Loan due July 2029

187,819

Delayed Draw Term A-2 Loan due July 2031

159,994

2021 Term A Loan due April 2026

256,875

2023 Incremental Term Loan due April 2026

45,000

2022 Term Loan due September 2027

11,265

Gross term loan balances

 

642,187

 

313,140

Unamortized debt issuance costs

 

(6,780)

 

(1,056)

Term loan balances, net of unamortized debt issuance costs

 

635,407

 

312,084

Less: current maturities of long-term debt

 

(16,250)

 

(29,795)

Long-term debt

$

619,157

$

282,289

 

    

Nine Months

March 31, 

June 30, 

Ended March 31, 

2025

2024

2025

2024

Revolving Credit Facility

 

5.27

%

6.00

%

  

6.36

%

6.17

%

Initial Term A-1 Loan due July 2029

2.76

%

%

2.88

%

%

Initial Term A-2 Loan due July 2031

3.26

%

%

3.36

%

%

Delayed Draw Term A-1 Loan due July 2029

5.73

%

%

6.55

%

%

Delayed Draw Term A-2 Loan due July 2031

6.43

%

%

7.06

%

%

2021 Term A Loan

%

2.36

%

%

2.36

%

2023 Incremental Term Loan

%

7.68

%

%

7.63

%

2022 Term Loan

%

7.43

%

%

7.41

%

 Interest rates as of the balance sheet dates are based on rates in effect as of those dates, including SOFR fluctuating rates of interest, applicable rates and the interest rate swap agreements.