XML 38 R27.htm IDEA: XBRL DOCUMENT v3.24.3
Debt (Tables)
3 Months Ended
Sep. 30, 2024
Debt  
Schedule of long term debt

Revolving Credit and
Term A-1 Loans

Term A-2 Loans

Net Leverage Ratio

Base rate

SOFR

Base rate

SOFR

≥ 4.00:1.00

 

1.75

%

2.75

%

  

2.25

%

3.25

%

≥ 3.50:1.00 and < 4.00:1.00

1.50

%

2.50

%

2.00

%

3.00

%

≥ 2.25:1.00 and < 3.50:1.00

1.25

%

2.25

%

1.75

%

2.75

%

< 2.25:1.00

1.00

%

2.00

%

1.50

%

2.50

%

 

Period

maximum
Net Leverage Ratio

minimum
interest coverage ratio

Prior to October 31, 2024

4.00:1.00

3.00:1.00

First fiscal quarter ending after October 31, 2024 through April 30, 2026

4.75:1.00

2.50:1.00

After April 30, 2026 to April 30, 2027

4.50:1.00

2.75:1.00

After April 30, 2027 to April 30, 2028

4.25:1.00

3.00:1.00

After April 30, 2028

4.00:1.00

3.00:1.00

 

    

September 30, 

June 30, 

As of

2024

2024

Initial Term A-1 Loan due July 2029

$

160,988

$

Initial Term A-2 Loan due July 2031

137,137

2021 Term A Loan due April 2026

256,875

2023 Incremental Term Loan due April 2026

45,000

2022 Term Loan due September 2027

11,265

Gross term loan balances

 

298,125

 

313,140

Unamortized debt issuance costs

 

(2,957)

 

(1,056)

Term loan balances, net of unamortized debt issuance costs

 

295,168

 

312,084

Less: current maturities of long-term debt

 

(7,500)

 

(29,795)

Long-term debt

$

287,668

$

282,289

 

    

Three Months

September 30, 

June 30, 

Ended September 30

2024

2024

2024

2023

Revolving Credit Facility

 

5.90

%

6.00

%

  

7.24

%

6.19

%

Initial Term A-1 Loan due July 2029

3.01

%

%

3.01

%

%

Initial Term A-2 Loan due July 2031

3.51

%

%

3.51

%

%

2021 Term A Loan

%

2.36

%

%

2.36

%

2023 Incremental Term Loan

%

7.68

%

%

7.57

%

2022 Term Loan

%

7.43

%

%

7.43

%