XML 30 R19.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Business Segments
9 Months Ended
Mar. 31, 2024
Business Segments  
Business Segments

11.  Business Segments

We evaluate performance and allocate resources, based on the Animal Health, Mineral Nutrition and Performance Products segments. Certain of our costs and assets are not directly attributable to these segments and we refer to these items as Corporate. We do not allocate Corporate costs or assets to the segments because they are not used to evaluate the segments’ operating results or financial position. Corporate costs include certain costs related to executive management, business technology, legal, finance, human resources and business development. The accounting policies of our segments are the same as those described in the summary of significant accounting policies included herein.

We evaluate performance of our segments based on Adjusted EBITDA. We calculate Adjusted EBITDA as net income plus (a) interest expense, net, (b) provision for income taxes or less benefit for income taxes, (c) depreciation and amortization, (d) other expense or less other income as separately reported on our consolidated statements of operations, including foreign currency (gains) losses, net and (e) certain items that we consider to be unusual, non-operational or non-recurring.

    

Three Months

    

Nine Months

For the Periods Ended March 31 

    

2024

    

2023

    

2024

    

2023

Net sales

 

 

 

 

 

 

 

 

 

 

 

 

Animal Health

$

181,333

$

164,434

$

514,967

$

483,096

Mineral Nutrition

 

64,228

 

62,922

 

181,601

 

184,212

Performance Products

 

17,662

 

18,317

 

47,947

 

55,532

Total segments

$

263,223

$

245,673

$

744,515

$

722,840

Depreciation and amortization

Animal Health

$

7,695

$

6,888

$

22,392

$

20,733

Mineral Nutrition

 

601

 

671

 

1,907

 

1,985

Performance Products

 

432

 

453

 

1,291

 

1,348

Total segments

$

8,728

$

8,012

$

25,590

$

24,066

Adjusted EBITDA

Animal Health

$

36,524

$

34,217

$

104,317

$

98,240

Mineral Nutrition

 

4,665

 

3,859

 

11,053

 

13,555

Performance Products

 

2,371

 

2,413

 

4,597

 

7,069

Total segments

$

43,560

$

40,489

$

119,967

$

118,864

Reconciliation of income before income taxes to Adjusted EBITDA

Income before income taxes

$

12,922

$

15,104

$

4,508

$

32,630

Interest expense, net

 

4,575

 

3,871

 

13,798

 

10,822

Depreciation and amortization – Total segments

 

8,728

 

8,012

 

25,590

 

24,066

Depreciation and amortization – Corporate

 

468

 

477

 

1,387

 

1,372

Corporate costs

13,856

13,122

42,160

38,451

Acquisition-related cost of goods sold

211

521

Acquisition-related other

512

512

Pension settlement cost

10,674

Brazil employment taxes

4,202

Insurance proceeds

(274)

(274)

Stock-based compensation

135

296

Environmental remediation costs

325

6,894

Foreign currency losses (gains), net

 

2,427

 

(422)

 

16,593

 

4,629

Adjusted EBITDA – Total segments

$

43,560

$

40,489

$

119,967

$

118,864

 

 

 

March 31, 

    

June 30, 

As of

    

2024

    

2023

Identifiable assets

 

  

 

  

Animal Health

$

701,252

$

698,522

Mineral Nutrition

 

69,846

 

75,814

Performance Products

 

49,275

 

49,678

Total segments

 

820,373

 

824,014

Corporate

 

158,662

 

147,383

Total

$

979,035

$

971,397

 

 

The Animal Health segment includes all goodwill of the Company. Corporate assets include cash and cash equivalents, short-term investments, debt issuance costs, income tax-related assets and certain other assets.