XML 28 R18.htm IDEA: XBRL DOCUMENT v3.23.1
Business Segments
9 Months Ended
Mar. 31, 2023
Business Segments  
Business Segments

10.  Business Segments

We evaluate performance and allocate resources, based on the Animal Health, Mineral Nutrition and Performance Products segments. Certain of our costs and assets are not directly attributable to these segments and we refer to these items as Corporate. We do not allocate Corporate costs or assets to the segments because they are not used to evaluate the segments’ operating results or financial position. Corporate includes certain costs related to executive management, business technology, legal, finance, human resources and business development.

We evaluate performance of our segments based on Adjusted EBITDA. We calculate Adjusted EBITDA as income before income taxes plus (a) interest expense, net, (b) depreciation and amortization, (c) (income) loss from, and disposal of, discontinued operations, and (d) other expense or less other income, as separately reported on our consolidated statements of operations, including foreign currency (gains) losses, net and certain items that we consider to be unusual, non-operational or non-recurring.

The accounting policies of our segments are the same as those described in the summary of significant accounting policies included herein.

    

Three Months

    

Nine Months

For the Periods Ended March 31 

    

2023

    

2022

    

2023

    

2022

Net sales

 

 

 

 

 

 

 

 

 

 

 

 

Animal Health

$

164,434

$

148,589

$

483,096

$

440,520

Mineral Nutrition

 

62,922

 

69,033

 

184,212

 

190,120

Performance Products

 

18,317

 

21,997

 

55,532

 

56,356

Total segments

$

245,673

$

239,619

$

722,840

$

686,996

Depreciation and amortization

Animal Health

$

6,888

$

6,935

$

20,733

$

19,872

Mineral Nutrition

 

671

 

661

 

1,985

 

1,960

Performance Products

 

453

 

436

 

1,348

 

1,292

Total segments

$

8,012

$

8,032

$

24,066

$

23,124

Adjusted EBITDA

Animal Health

$

34,217

$

29,232

$

98,240

$

90,565

Mineral Nutrition

 

3,859

 

7,303

 

13,555

 

17,361

Performance Products

 

2,413

 

2,865

 

7,069

 

6,327

Total segments

$

40,489

$

39,400

$

118,864

$

114,253

Reconciliation of income before income taxes to Adjusted EBITDA

Income before income taxes

$

15,104

$

26,833

$

32,630

$

59,958

Interest expense, net

 

3,871

 

2,925

 

10,822

 

8,767

Depreciation and amortization – Total segments

 

8,012

 

8,032

 

24,066

 

23,124

Depreciation and amortization – Corporate

 

477

 

413

 

1,372

 

1,176

Corporate costs

13,122

11,404

38,451

34,699

Environmental remediation costs

325

6,894

Gain on sale of investment

(1,203)

Acquisition-related cost of goods sold

 

 

78

 

 

78

Acquisition-related transaction costs

 

 

279

 

 

279

Foreign currency (gains) losses, net

 

(422)

 

(10,564)

 

4,629

 

(12,625)

Adjusted EBITDA – Total segments

$

40,489

$

39,400

$

118,864

$

114,253

 

 

 

March 31, 

    

June 30, 

As of

    

2023

    

2022

Identifiable assets

 

  

 

  

Animal Health

$

686,510

$

654,862

Mineral Nutrition

 

91,205

 

87,379

Performance Products

 

47,522

 

39,490

Total segments

 

825,237

 

781,731

Corporate

 

140,195

 

149,968

Total

$

965,432

$

931,699

 

 

The Animal Health segment includes all goodwill of the Company. Corporate assets include cash and cash equivalents, short-term investments, interest rate swap agreement, debt issuance costs, income tax-related assets and certain other assets.