XML 28 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segments
6 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Business Segments
11.   Business Segments
 
We evaluate performance and allocate resources based on the Animal Health, Mineral Nutrition and Performance Products segments. Certain of our costs and assets are not directly attributable to these segments and we refer to these items as Corporate. We do not allocate Corporate costs or assets to the segments because they are not used to evaluate the segments’ operating results or financial position. Corporate costs include certain costs related to executive management, business technology, legal, finance, human resources and business development. Corporate assets include cash and cash equivalents, certain debt issue costs, income tax related assets and certain other assets.
We evaluate performance of our segments based on Adjusted EBITDA. We define Adjusted EBITDA as income before income taxes plus (a) interest expense, net, (b) depreciation and amortization, (c) (income) loss from, and disposal of, discontinued operations, (d) other expense or less other income, as separately reported on our consolidated statements of operations, including foreign currency gains and losses and loss on extinguishment of debt, and (e) certain items that we consider to be unusual, non-operational or non-recurring.
The accounting policies of our segments are the same as those described in the summary of significant accounting policies included herein.
     
Three Months
   
Six Months
 
For the Periods Ended December 31
   
2018
   
2017
   
2018
   
2017
 
Net sales                                                  
Animal Health
      $ 139,562         $ 132,845         $ 270,751         $ 261,686    
Mineral Nutrition
        62,319           59,616           117,157           111,689    
Performance Products
        16,342           13,415           30,468           25,913    
Total segments
      $ 218,223         $ 205,876         $ 418,376         $ 399,288    
Depreciation and amortization                                                  
Animal Health
      $ 5,493         $ 5,265         $ 10,849         $ 10,519    
Mineral Nutrition
        616           584           1,213           1,169    
Performance Products
        279           259           552           505    
Total segments
      $ 6,388         $ 6,108         $ 12,614         $ 12,193    
Adjusted EBITDA                                                  
Animal Health
      $ 35,925         $ 35,036         $ 71,641         $ 68,778    
Mineral Nutrition
        4,084           5,614           6,647           9,330    
Performance Products
        1,514           264           2,230           512    
Total segments
      $ 41,523         $ 40,914         $ 80,518         $ 78,620    
 
     
Three Months
   
Six Months
 
For the Periods Ended December 31
   
2018
   
2017
   
2018
   
2017
 
Reconciliation of income before income taxes to Adjusted EBITDA
                                                 
Income before income taxes
      $ 20,074         $ 21,211         $ 42,779         $ 40,155    
Interest expense, net
        3,015           3,050           5,798           6,168    
Depreciation and amortization – Total segments
        6,388           6,108           12,614           12,193    
Depreciation and amortization – Corporate
        453           523           918           1,082    
Corporate costs
        9,918           8,436           18,804           16,025    
Stock-based 
compensation
        564                     1,129              
Acquisition-related cost of goods sold
                  1,422                     1,671    
Acquisition-related accrued compensation
                  487                     924    
Acquisition-related transaction 
costs
                                      400    
Other, net
        (1,506)                     (1,506)              
Foreign currency (gains) losses, 
net
        2,617           (323)           (18)           2    
Adjusted EBITDA – Total segments
      $ 41,523         $ 40,914         $ 80,518         $ 78,620    
 
As of
   
December 31,
2018
   
June 30,
2018
 
Identifiable assets                          
Animal Health
      $ 472,534         $ 455,704    
Mineral Nutrition
        77,351           69,779    
Performance Products
        32,430           24,040    
Total segments
        582,315           549,523    
Corporate
        114,977           122,156    
Total
      $ 697,292         $ 671,679    
 
The Animal Health segment includes all goodwill of the Company. The Animal Health segment includes advances to and investment in an equity method investee of  $3,141 and $3,432 as of December 31, 2018 and June 30, 2018, respectively. The Performance Products segment includes an investment in an equity method investee of  $629 and $437 as of December 31, 2018 and June 30, 2018, respectively. Corporate assets include cash and cash equivalents, short-term investments, certain debt issuance costs, income tax related assets and certain other assets.