XML 93 R79.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segments (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2016
Segment Reporting Information [Line Items]      
Total net sales $ 819,982 $ 764,281 $ 751,526
Depreciation and amortization 26,943 26,001 23,452
Adjusted EBITDA - Total segments 162,378 149,744 143,383
Reconciliation of income before income taxes to Adjusted EBITDA      
Income before income taxes 88,070 80,543 76,761
Interest expense, net 11,910 14,906 16,592
Depreciation and amortization 26,943 26,001 23,452
Acquisition-related cost of goods sold 1,671   2,566
Acquisition-related accrued compensation 1,152 1,680 1,680
Acquisition-related transaction costs 400 1,274 618
Acquisition-related other, net   (972)  
Pension settlement cost 0 1,702 0
Gain on insurance settlement 0 7,500 0
Foreign currency (gains) losses, net (1,054) (113) (7,609)
Loss on extinguishment of debt   2,598  
Adjusted EBITDA - Total segments 162,378 149,744 143,383
Identifiable assets 671,679 623,397  
Operating Segments      
Segment Reporting Information [Line Items]      
Total net sales 819,982 764,281 751,526
Depreciation and amortization 24,847 23,403 20,423
Adjusted EBITDA - Total segments 162,378 149,744 143,383
Reconciliation of income before income taxes to Adjusted EBITDA      
Income before income taxes 88,070 80,543 76,761
Interest expense, net 11,910 14,906 16,592
Depreciation and amortization 24,847 23,403 20,423
Acquisition-related cost of goods sold 1,671 0 2,566
Acquisition-related accrued compensation 1,152 1,680 1,680
Acquisition-related transaction costs 400 1,274 618
Acquisition-related other, net (468) (972) 0
Stock-based compensation 334 0 0
Pension settlement cost 0 1,702 0
Gain on insurance settlement 0 (7,500) 0
Foreign currency (gains) losses, net (1,054) (113) (7,609)
Loss on extinguishment of debt 0 2,598 0
Adjusted EBITDA - Total segments 162,378 149,744 143,383
Identifiable assets 549,523 521,386  
Operating Segments | Animal Health      
Segment Reporting Information [Line Items]      
Total net sales 531,727 497,745 486,140
Depreciation and amortization 21,447 20,132 17,149
Adjusted EBITDA - Total segments 141,914 130,261 127,442
Reconciliation of income before income taxes to Adjusted EBITDA      
Depreciation and amortization 21,447 20,132 17,149
Adjusted EBITDA - Total segments 141,914 130,261 127,442
Identifiable assets 455,704 442,521  
Operating Segments | Mineral Nutrition      
Segment Reporting Information [Line Items]      
Total net sales 234,922 218,298 216,685
Depreciation and amortization 2,371 2,332 2,467
Adjusted EBITDA - Total segments 18,583 17,426 14,971
Reconciliation of income before income taxes to Adjusted EBITDA      
Depreciation and amortization 2,371 2,332 2,467
Adjusted EBITDA - Total segments 18,583 17,426 14,971
Identifiable assets 69,779 55,184  
Operating Segments | Performance Products      
Segment Reporting Information [Line Items]      
Total net sales 53,333 48,238 48,701
Depreciation and amortization 1,029 939 807
Adjusted EBITDA - Total segments 1,881 2,057 970
Reconciliation of income before income taxes to Adjusted EBITDA      
Depreciation and amortization 1,029 939 807
Adjusted EBITDA - Total segments 1,881 2,057 970
Identifiable assets 24,040 23,681  
Corporate      
Segment Reporting Information [Line Items]      
Depreciation and amortization 2,096 2,598 3,029
Reconciliation of income before income taxes to Adjusted EBITDA      
Depreciation and amortization 2,096 2,598 3,029
Corporate costs 33,420 29,625 $ 29,323
Identifiable assets $ 122,156 $ 102,011