XML 43 R32.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Details of Segment Information
Segment Data:
 
    
Three Months

Ended

September 30, 2023
    
Three Months Ended September 30, 2022
 
    
Trex Residential
and Consolidated
    
Trex
Residential
    
Trex
Commercial
    
Consolidated
 
Net sales
   $ 303,836      $ 177,776      $ 10,696      $ 188,472  
Net Income (loss)
   $ 65,266      $ 15,287      $ (864    $ 14,423  
EBITDA
   $ 99,359      $ 31,692      $ (876    $ 30,816  
Depreciation and amortization
   $ 12,996      $ 11,194      $ 271      $ 11,465  
Income tax expense (benefit)
   $ 21,831      $ 5,211      $ (283    $ 4,928  
Capital expenditures
   $ 30,563      $ 41,403      $ 154      $ 41,557  
Total assets
   $ 996,812      $ 802,926      $ 38,972      $ 841,898  
Segment Data:
 
    
Nine months

Ended

September 30, 2023
    
Nine months Ended September 30, 2022
 
    
Trex Residential
and Consolidated
    
Trex
Residential
    
Trex
Commercial
    
Consolidated
 
Net sales
   $ 899,092      $ 878,892      $ 35,058      $ 913,950  
Net Income (loss)
   $ 183,433      $ 176,939      $ (2,390    $ 174,549  
EBITDA
   $ 285,271      $ 267,725      $ (2,344    $ 265,381  
Depreciation and amortization
   $ 37,194      $ 32,435      $ 835      $ 33,270  
Income tax expense (benefit)
   $ 62,089      $ 58,454      $ (789    $ 57,665  
Capital expenditures
   $ 112,920      $ 107,937      $ 226      $ 108,163  
Total assets
   $ 996,812      $ 802,926      $ 38,972      $ 841,898  
Schedule of Reconciliation of Net Income to EBITDA
Reconciliation of Net Income to EBITDA:
 
    
Three Months

Ended

September 30, 2023
   
Three Months Ended September 30, 2022
 
    
Trex Residential
and Consolidated
   
Trex
Residential
    
Trex
Commercial
   
Consolidated
 
Net Income (loss)
   $ 65,266     $ 15,287      $ (864   $ 14,423  
Interest (income), net
     (734     —         —        —   
Income tax expense (benefit)
     21,831       5,211        (283     4,928  
Depreciation and amortization
     12,996       11,194           271       11,465  
  
 
 
   
 
 
    
 
 
   
 
 
 
EBITDA
   $  99,359     $  31,692      $ (876   $  30,816  
  
 
 
   
 
 
    
 
 
   
 
 
 
Reconciliation of Net Income to EBITDA:
 
    
Nine months
Ended

September 30, 2023
    
Nine months Ended September 30, 2022
 
    
Trex Residential
and Consolidated
    
Trex
Residential
    
Trex
Commercial
    
Consolidated
 
Net Income (loss)
   $ 183,433      $ 176,939      $ (2,390    $ 174,549  
Interest expense (income), net
     2,555        (103      —         (103
Income tax expense (benefit)
     62,089        58,454        (789      57,665  
Depreciation and amortization
     37,194        32,435        835        33,270  
  
 
 
    
 
 
    
 
 
    
 
 
 
EBITDA
   $ 285,271      $ 267,725      $ (2,344    $ 265,381