XML 50 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Income Tax Provision (Benefit)

Income tax provision (benefit) consists of the following (in thousands):

 

 

Year Ended December 31,

 

 

2024

 

 

2023

 

 

2022

 

Current income tax provision:

 

 

 

 

 

 

 

 

 

Federal

 

$

75,552

 

 

$

52,634

 

 

$

28,830

 

State

 

 

20,147

 

 

 

13,966

 

 

 

9,126

 

 

 

95,699

 

 

 

66,600

 

 

 

37,956

 

Deferred income tax provision:

 

 

 

 

 

 

 

 

 

Federal

 

 

(14,907

)

 

 

2,869

 

 

 

20,000

 

State

 

 

(1,500

)

 

 

1,346

 

 

 

4,256

 

 

 

(16,407

)

 

 

4,215

 

 

 

24,256

 

Total income tax provision

 

$

79,292

 

 

$

70,815

 

 

$

62,212

 

Reconciliation of Differences between Income Tax Provision and Income Tax Determined by Applying US Federal Statutory Rate

The income tax provision differs from the amount of income tax determined by applying the U.S. Federal statutory rate to income before taxes as a result of the following (in thousands):

 

 

Year Ended December 31,

 

 

2024

 

 

2023

 

 

2022

 

U.S. Federal statutory taxes

 

$

64,194

 

 

$

58,002

 

 

$

51,836

 

State and local taxes, net of U.S. Federal benefit

 

 

13,890

 

 

 

12,296

 

 

 

10,608

 

Permanent items

 

 

948

 

 

 

1,320

 

 

 

(208

)

Excess tax benefits from vesting or settlement of stock
   compensation awards

 

 

(756

)

 

 

(656

)

 

 

(11

)

Federal credits

 

 

(636

)

 

 

(755

)

 

 

(598

)

Other

 

 

1,652

 

 

 

608

 

 

 

585

 

Total income tax provision

 

$

79,292

 

 

$

70,815

 

 

$

62,212

 

Schedule of Deferred Tax Assets and Liabilities Deferred tax assets and liabilities consist of the following (in thousands):

 

 

As of December 31,

 

 

2024

 

 

2023

 

Deferred tax assets:

 

 

 

 

 

 

Operating lease liability

 

 

13,632

 

 

 

6,886

 

Product and surface flaking warranty reserves

 

 

5,833

 

 

 

5,645

 

State tax credit carryforwards

 

 

3,621

 

 

 

4,250

 

Deferred revenue

 

 

4,230

 

 

 

4,215

 

Tax Cut and Jobs Act capitalization of research and
   development costs

 

 

5,397

 

 

 

3,956

 

Stock-based compensation

 

 

1,828

 

 

 

2,361

 

Inventories

 

 

3,342

 

 

 

639

 

Gross deferred tax assets, before valuation allowance

 

 

37,883

 

 

 

27,952

 

Valuation allowance

 

 

(2,638

)

 

 

(3,307

)

Gross deferred tax assets, after valuation allowance

 

 

35,245

 

 

 

24,645

 

Deferred tax liabilities:

 

 

 

 

 

 

Depreciation

 

 

(70,572

)

 

 

(74,794

)

Inventories

 

 

(2,150

)

 

 

(10,627

)

Operating lease right-of-use asset

 

 

(13,332

)

 

 

(6,677

)

Goodwill amortization

 

 

(3,584

)

 

 

(3,536

)

Other

 

 

(1,639

)

 

 

(1,450

)

Gross deferred tax liabilities

 

 

(91,277

)

 

 

(97,084

)

Net deferred tax liability

 

$

(56,032

)

 

$

(72,439

)