XML 45 R6.htm IDEA: XBRL DOCUMENT v3.3.0.814
Statements Of Cash Flows - USD ($)
12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (1,332,793) $ (334,059)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities -    
Depreciation and amortization 73,182 64,785
Common shares issued for services 107,722 1,000
Common shares issued for interest 50,653 27,000
Stock option expense 63,478 126,956
Accretion of debt discount 143,499  
Loss on derivative 72,621 12,508
Change in trade deferred rent   (17,600)
Changes in assets and liabilities -    
Change in trade accounts receivable 223,468 46,277
Change in inventories 506 (79,048)
Change in other assets (30,166) (4,797)
Change in accounts payable and other current liabilities 124,659 203,141
Net Cash Provided by (Used in) Operating Activities (511,971) 46,163
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of equipment (11,185) (26,197)
Net Cash Used in Investing Activities (11,185) (26,197)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from common stock issued   80,000
Proceeds from convertible note 242,750 63,000
Proceeds from notes payable issued 493,088 389,157
Repayment of notes payable and long term obligations (447,964) (375,973)
Net Cash Provided by Financing Activities 287,874 156,184
Net (Decrease) Increase In Cash and Cash Equivalents (235,282) 176,150
CASH AND CASH EQUIVALENTS    
Beginning of year 266,190 90,040
End of year 30,908 266,190
Cash paid during the period for:    
Cash paid for interest $ 103,204 $ 38,605
Cash paid for income taxes
Supplemental disclosure of non cash financing and investing activities    
Conversion of debt and derivative liability to equity $ 224,119  
Conversion of note payable to equity $ 65,000  
Acquisition of stock for note payable   $ 31,000