XML 43 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Balance Sheets - USD ($)
Jun. 30, 2015
Jun. 30, 2014
Current assets:    
Cash and cash equivalents $ 30,908 $ 266,190
Trade receivables, net of allowances for doubtful accounts of $5,000 and $11,425, respectively 121,094 344,562
Inventories 258,917 259,423
Other current assets 48,705 17,835
Total Current Assets 459,624 888,010
Property and equipment, net 201,711 191,255
Other Assets 2,116 2,820
Total Assets 663,451 1,082,085
Current liabilities:    
Accounts payable 439,597 411,313
Accrued expenses 150,486 54,111
Current portion of notes payable and capital leases 533,929 339,605
Convertible notes, less debt discount 17,708 7,210
Deferred rent expense   8,800
Embedded conversion derivative liability 276,377 68,298
Total Current Liabilities 1,418,097 889,337
Notes payable and capital leases 88,375 230,123
Total Liabilities $ 1,506,472 $ 1,119,460
Stockholders' deficit    
Preferred Series A stock (1,000,000 shares authorized, 0 shares issued and outstanding)
Common stock (200,000,000 shares authorized, 89,811,292 and 66,811,354 shares issued and outstanding) $ 89,811 $ 66,811
Additional paid in capital 6,214,378 5,710,231
Accumulated deficit (7,147,210) (5,814,417)
Total Stockholders' Deficit (843,021) (37,375)
Total Liabilities and Stockholders' Deficit $ 663,451 $ 1,082,085