x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
Nevada
|
88-0322882
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(IRS Employer Identification No.)
|
4611 Green Bay Road
Kenosha, WI
|
53144
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Large accelerated filer o
|
Accelerated filer o
|
Non-accelerated filer o
|
Smaller reporting company x
|
Class of Securities
|
Shares Outstanding
|
Common Stock, $0.001 par value
|
64,398,172
|
PART I FINANCIAL INFORMATION | Page | |
Item 1.
|
Financial Statements
|
3
|
Balance Sheets as of September 30, 2013, (unaudited) and June 30, 2013
|
3
|
|
Statements of Operations for the Three Months Ended September 30, 2013, and 2012, (unaudited)
|
4
|
|
Statements of Cash Flows for the Three Months Ended September 30, 2013, and 2012, (unaudited)
|
5
|
|
Notes to Financial Statements (unaudited)
|
7
|
|
Item 2.
|
Management Discussion and Analysis of Financial Condition and Results of Operations
|
12
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
15
|
Item 4.
|
Controls and Procedures
|
16
|
PART II OTHER INFORMATION
|
||
Item 1.
|
LEGAL PROCEEDINGS
|
16
|
Item 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
16
|
Item 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
16
|
Item 4.
|
MINE SAFETY DISCLOSURES
|
16
|
Item 5.
|
OTHER INFORMATION
|
16
|
Item 6.
|
EXHIBITS
|
17
|
SIGNATURES | 17 |
PACIFIC SANDS, INC.
|
||||||||
BALANCE SHEETS
|
||||||||
SEPTEMBER 30, 2013, AND JUNE 30, 2013
|
||||||||
ASSETS
|
||||||||
September 30,
2013
|
June 30,
2013
|
|||||||
Current assets:
|
(Unaudited)
|
|||||||
Cash and cash equivalents
|
$
|
51,314
|
$
|
90,040
|
||||
Trade receivables, net of allowances for doubtful accounts of $ 11,425
|
308,044
|
390,839
|
||||||
Inventories
|
213,245
|
180,375
|
||||||
Other current assets
|
22,282
|
12,334
|
||||||
Total Current Assets
|
594,885
|
673,588
|
||||||
Property and equipment, net
|
223,097
|
229,843
|
||||||
Other Assets
|
3,350
|
3,525
|
||||||
Total Assets
|
$
|
821,332
|
$
|
906,956
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
$
|
|||||||
Accounts payable
|
$
|
257,668
|
228,104
|
|||||
Accrued expenses
|
24,451
|
34,179
|
||||||
Current portion of notes payable and capital leases
|
197,990
|
258,616
|
||||||
Deferred Rent expense
|
17,600
|
17,600
|
||||||
Total Current Liabilities
|
497,709
|
538,499
|
||||||
Notes payable and capital leases, less current portion
|
250,697
|
266,929
|
||||||
Deferred rent expense, less current portion
|
4,400
|
8,800
|
||||||
Total Liabilities
|
752,806
|
814,228
|
||||||
Stockholders' deficit
|
||||||||
Common stock (100,000,000 shares authorized, 64,398,172 shares issued and outstanding as of September 30, 2013 and 64,898,172 shares issued and outstanding as of June 30, 2013)
|
64,398
|
64,898
|
||||||
Additional paid in capital
|
5,483,688
|
5,508,188
|
||||||
Accumulated deficit
|
(5,479,560)
|
(5,480,358)
|
||||||
Total Stockholders' Equity
|
68,526
|
92,728
|
||||||
Total Liabilities and Stockholders' Equity
|
$
|
821,332
|
$
|
906,956
|
PACIFIC SANDS, INC.
|
STATEMENTS OF OPERATIONS
|
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2013 AND 2012
|
(UNAUDITED)
|
Three months ended
September 30,
|
||||||||
2013
|
2012
|
|||||||
Net sales
|
$
|
537,353
|
$
|
432,842
|
||||
Cost of sales
|
317,209
|
231,102
|
||||||
Gross profit
|
220,144
|
201,740
|
||||||
Selling and administrative expenses
|
208,792
|
223,560
|
||||||
Income (Loss) from operations
|
11,352
|
(21,820)
|
||||||
Other income/expense
|
||||||||
Other income
|
409
|
- | ||||||
Interest expense
|
(10,963)
|
(5,174)
|
||||||
(10,554)
|
(5,174)
|
|||||||
Income (Loss) before income taxes
|
798
|
(26,994)
|
||||||
Income taxes
|
-
|
-
|
||||||
Net income (loss)
|
$
|
798
|
$
|
(26,994)
|
||||
Basic and diluted net income (loss) per share
|
$
|
-
|
$
|
(0. 0004)
|
||||
Basic and diluted weighted average shares outstanding
|
64,566,650
|
63,495,187
|
PACIFIC SANDS, INC.
|
||||||||
STATEMENTS OF CASH FLOWS
|
||||||||
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2013 AND 2012
|
||||||||
(UNAUDITED)
|
||||||||
2013
|
2012
|
|||||||
Cash flows from operating activities
|
||||||||
Net income (loss)
|
$
|
798
|
$
|
(26,994)
|
||||
Adjustments to reconcile net loss to net cash provided by operating activities -
|
||||||||
Depreciation and amortization
|
15,800
|
12,908
|
||||||
Deferred rent
|
(4,400)
|
(800)
|
||||||
Changes in assets and liabilities -
|
||||||||
Trade accounts receivable
|
82,795
|
30,018
|
||||||
Inventories
|
(32,870)
|
32,061
|
||||||
Other assets
|
(9,773)
|
10,174
|
||||||
Accounts payable and other current liabilities
|
19,836
|
(56,231)
|
||||||
Net Cash Provided by Operating Activities
|
72,186
|
1,136
|
||||||
Cash flows from investing activities
|
||||||||
Purchase of equipment
|
(9,054)
|
(68,051)
|
||||||
Net Cash Used in Investing Activities
|
(9,054)
|
(68,051)
|
||||||
Cash flows from financing activities
|
||||||||
Proceeds from notes payable
|
41,797
|
102,500
|
||||||
Repayment of notes payable and long term obligations
|
(143,655)
|
(77,965)
|
||||||
Net Cash (Used in) Provided by Financing Activities
|
(101,858)
|
24,535
|
||||||
Net decrease in cash and cash equivalents
|
(38,726)
|
(42,380)
|
||||||
Cash and cash equivalents:
|
||||||||
Beginning of period
|
90,040
|
57,575
|
||||||
End of period
|
$
|
51,314
|
$
|
15,195
|
PACIFIC SANDS, INC.
|
||||||||
STATEMENTS OF CASH FLOWS
|
||||||||
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2013 AND 2012
|
||||||||
(UNAUDITED)
|
||||||||
2013
|
2012
|
|||||||
Supplemental disclosures of cash flow information:
|
||||||||
Cash paid during the period for:
|
||||||||
Interest
|
$
|
9,608
|
$
|
5,174
|
||||
Income taxes
|
$
|
-
|
$
|
-
|
||||
Supplemental disclosure of non cash financing and investing activities:
|
||||||||
Conversion of debt to equity
|
$
|
-
|
$
|
20,000
|
||||
Acquisition and retirement of stock for note payable
|
$
|
25,000
|
$
|
20,857
|
September 30,
2013
|
June 30,
2013
|
|||||||
Raw materials
|
$
|
164,921
|
$
|
155,531
|
||||
Finished goods
|
48,324
|
24,844
|
||||||
Total
|
$
|
213,245
|
$
|
180,375
|
September 30,
2013
|
June 30,
2013
|
|||||||
Furniture and office equipment
|
$ | 32,966 | $ | 32,966 | ||||
Manufacturing equipment
|
202,770 | 193,948 | ||||||
Leasehold improvements
|
80,650 | 80,650 | ||||||
Computer software
|
52,150 | 51,918 | ||||||
Office equipment
|
52,706 | 52,706 | ||||||
Less accumulated depreciation and amortization
|
(198,145 | ) | (182,345 | ) | ||||
Property and equipment, net
|
$ | 223,097 | $ | 229,843 |
September 30,
2013
|
June 30,
2013
|
|||||||
Accrued compensation
|
$ | 12,447 | $ | 19,207 | ||||
Accrued payroll taxes
|
1,126 | 1,833 | ||||||
Accrued other expense
|
2,337 | 2,377 | ||||||
Accrued health insurance
|
1,446 | 1,392 | ||||||
Accrued interest
|
7,095 | 9,370 | ||||||
Total
|
$ | 24,451 | $ | 34,179 |
September 30,
2013
|
June 30,
2013
|
|||||||
J.P. Morgan Chase – business line of credit
|
$ | 11,170 | $ | 14,993 | ||||
Federal payroll tax installment agreement
|
12,339 | 18,339 | ||||||
Notes payable - stockholders
|
167,396 | 206,344 | ||||||
Promissory Note – Unrelated party
|
- | 10,000 | ||||||
Note payable – former executive officer
|
89,033 | 101,253 | ||||||
Promissory Note – Kenosha Area Business Alliance
|
102,749 | 106,528 | ||||||
Capital Lease
|
1,000 | 3,088 | ||||||
Note payable – related party
|
65,000 | 65,000 | ||||||
448,687 | 525,545 | |||||||
Less current maturities
|
197,990 | 258,616 | ||||||
$ | 250,697 | $ | 266,929 |
2014
|
$ |
197,990
|
||
2015
|
60,308
|
|||
2016
|
137,692
|
|||
2017
|
18,783
|
|||
2018
|
19,942
|
|||
2019 and thereafter
|
13,972
|
Three months ended
September 30,
|
||||||||
2013
|
2012
|
|||||||
Numerator:
|
||||||||
Basic and diluted income (loss)
|
$
|
798
|
$
|
(26,994)
|
||||
Denominator:
|
||||||||
Basic and diluted per share data - weighted average shares
|
64,566,650
|
63,495,187
|
||||||
Basic and diluted income (loss) per share
|
$
|
-
|
$
|
(.0004)
|
September 30,
2013
|
June 30,
2013
|
|||||||
Net operating loss carryforwards
|
$
|
1,360,000
|
$
|
1,360,000
|
||||
Deferred compensation
|
37,000
|
43,000
|
||||||
Deferred rent expense
|
9,000
|
11,000
|
||||||
Accounts receivable allowance
|
5,000
|
5,000
|
||||||
Valuation allowance
|
(1,411,000)
|
(1,419,000)
|
||||||
Net deferred tax asset
|
$
|
--
|
$
|
--
|
(a)
|
Exhibit Index
|
Exhibit
|
Description of the Exhibit
|
31.1
|
Chief Executive Officer Certification of Periodic Financial Report Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2
|
Chief Financial Officer Certification of Periodic Financial Report Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32.1
|
Chairman of the Board Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
101.INS
|
XBRL Instance*
|
101.SCH
|
XBRL Schema*
|
101.CAL
|
XBRL Calculation*
|
101.DEF
|
XBRL Definition*
|
101.LAB
|
XBRL Label*
|
101.PRE
|
XBRL Presentation*
|
PACIFIC SANDS, INC.
|
||
Dated: November 14, 2013
|
By:
|
/s/ Michael Michie
|
Michael Michie
Chief Executive Officer
|
||
Chief Financial Officer
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Pacific Sands, Inc.;
|
2.
|
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Dated: November 14, 2013
|
/s/ Michael D. Michie
|
Michael D. Michie
|
|
Chief Executive Officer
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Pacific Sands, Inc.;
|
2.
|
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Dated: November 14, 2013
|
/s/ Michael D. Michie
|
Michael D. Michie
|
|
Chief Financial Officer
|
|
(principal accounting officer)
|
Dated: November 14, 2013
|
/s/ Michael D. Michie
|
Michael D. Michie
|
|
Chief Executive Officer
|
2. Description of Business and Significant Accounting Policies: Regulatory Depreciation and Amortization, Policy (Policies)
|
3 Months Ended |
---|---|
Sep. 30, 2013
|
|
Policies | |
Regulatory Depreciation and Amortization, Policy | Depreciation and Amortization - For financial reporting purposes, depreciation and amortization of property and equipment has been computed over estimated useful lives of two to seven years primarily using the straight-line method. Depreciation and amortization charges totaled $15,800 and $12,908 during the three months ended September 30, 2013 and 2012, respectively. |
M^V-T*I%Q$;6TKUV4$J4F#Z6C39\4V/<+\F0BR.[6US@
ME11&6UVX"'$L&+V,^8[=,23-9[G$"'S:B8$BHP_)=#FD;#[K\O-3PMZ>/!-;
MZ?TG(_,OL@%,-I;)%V"C];.7/N9^"R^SB]OKK@!?#.&^=HHZU_/9:GHWGO*H+>EF99#0VC?R2T7UQ.:[,
M?[X'=W/3J)OTLD_/])*OS+>\-K^M?_]M^4*KQ_J4YXT!"I=Z99Z:YNI95IV=
M\C*M1_2:7^";`ZW*M(&/U=&JKU6>[MM!Y=FRQV/7*M/B8G(%K_J,!CT3R.M%:*5/2$!(2$A$2-R1=HB2*3`@:?6Y*:,YN-B<\O1Y6T+2
MPW9\(RLF<*KPLX8%D2WA9&@)(6Y'X-SMGRMS,E$LZ46])80$A(2$1(3$':&6
ML.I6/8!-J&LZ1[Z7U]:1K]O#`LKV=&0J,H80EY/I@I_=8U-UIO^]=X;$"`@)
M^U9M13`V+=GOJ/\=H\;#&%+JP(E`?9J)U$&C;J0.E&>8.RR*;$Y'8'U$7LR5
M4VG7BW"<+B=3L0]YA/BD54!(2%I%A,3#5I(GK&"33/EX\JU
YO_%&V>!QH4$COHNU)7O
M1=!?S:D09
TLB;^T02N1Q//=_QYY$6S#[@$1Q>XGEW^AT!L
M.UTZ]U33U5**`X(=!\"JI6;_>@LP-+$$$.[;L4`>9LV=6=0M!;6"43ZO_#!8
MDF?(/SMJUF]HQHK-I2+PSA("?&=(R&L(^3Z<$4,3&/5PP13.:L*!)CP_N6MQ
M\YYBQ`8/NI[-B%,,WCU;.'GRVFKF7:R>'X;QA&Q43WRWKX^XH+GKN8QXS.5%
MT\RL9F:Y/'\VP1J5YX/$1U3PKEQ/9<13JFE:5F.I_"#HP[!C')?COCRBFGV$
MRHC'5'X8C<-86\TQJS"<9C4J!XE_7CVBBC]"9<13JLECUU9CJ6(WF4!OAN4D
MB-VWJ
[J7*?>L80D^=&]Q5.X>[#H56;AD(J[P'8\AP#_WRFMV)KFCP1)D$
M*I5HN',NBG2^!*BAD2I!G#NHI.A]!JD`KP@O]
P@>6<] M1/.66JC?-*(W5YID]^`DU?M#_\"4[`&Q$ZVPYQ&*D63I2]TI37/A!B\%T\JHR@:`([[0VYY79$6`5&2E@`Y<[$CS*L?/4;I.,"FR,9_?@@_F MW7MD&C5\T:+\)CH.8<.8W`!V2NV=]*5T'\%E %%T07E(?('`\P*)XB!>SJ/Y`DS_0R&^HK'!#;6T MR+0:$"P->)J>NA6,4B!_W!&TXK3/3CQ>@6(-3.%8Q(O'C!PA.G;1K#_03`H" MII,SN-WO[,20&D9OSDDR<Z>938I_G`%SO[,3YQC8;\Z+Y<3USEZS M'!-)HF09AN&D\,Y^M7SR/:WY=ZIKT1G4\@JXL`PP0>T7RQ^LZL>D=\K"0HQO M&_C] #VYUIW^4XB\```#__P,`4$L#!!0`!@`(````(0`^KBA@ MKP(``*4'```9````>&PO=V]R:W-H965T '']7%?HB2LM9)-B&H08\2:3N6BV*?[U\^YJBI$VK,E9)1N>XA>N\?7R M\Z?%7JI'77)N$#@T.L6E,>V<$)V5O&8ZD"UO8*20JF8&NFI+=*LXR]VDNB)1 M&":D9J+!WF&N+O&012$R?BNS7 KO.F7TM,B6U+$P`=L2#GM<\(S," M3LM%+J`"&SM2O$CQ#9VO)Y@L%RZ?WX+O=><9Z5+NORB1?Q,-A[!AF^P&;*1\ MM-+[W/X$D\G9[#NW`=\5RGG!=I7Y(?=?N=B6!G9[#`79NN;YRRW7&00*-D$T MMDZ9K```OE$M[,F`0-BS:_ SF;%`[;98.65UR2.+9Z HWGFG67=
^P=5NH<#]DTO&(WLMH+
MUAMOHEA'#>2O6S[H9S=1G6,GJ+K?#Q>5%`-8;'G'S9,SQ4A4J[M=+Q7==E#W
M8[2@U;.W&[RR%[Q24LO&!&!'?**O:RY(0U_0LFDU>S;]T"?%.H9@W=
M=^:[/'QF?-<:6.TE%&3K6M5/-TQ7T%"P">*E=:ID!PG`+Q+<[@QH"'UTSP.O
M35OB)`V669A$($=;ILTMMY8857MMI/CM1=%HY4WBT02>HTD4!W&^C);I_UV(
MS\@5>$,-W:R5/"#8-,#4`[5;,%J!LZTLA?Z 0X9BDVQM^HVT8M'D_IPN
MYA9YK/\?DM_@@B(:'S$4FUS43C,M&3JF=N6YDAML."]']P046VQ6Z45:8K#U
MM:=KP)7<8%O?PX9BBZTWJQN'EAAL5IW$KJ0W8E0!A8DV#!R.FAG<^Y^FBD]9
ME%8A1HWED`PQ>P8=P5:R;%)S.9^M'^BJWPB3$WOPZ`VFNF,/.PFUTCYJ-4,^
M:I?L!YI^#28?]NKQ?+JS&WQVV5*M&?(%5@7%'VAN\6'''L^G^_N0+[!*,Z+N
M#'#Y7,TM/ECG'7RH-O,OZ!-'5PG5FI_'S]7A`,&[KC!-1!$A"R)R0D)"(D)B0A)"4D(R0GI%")
M)H9GB(%K[">G,N9&5XD3VY,J$;(71%T_+,?1DS$+),DH,UV,F)2`2>5W[69@_W=?4V@LD*8]U<
M,S;U;9>YPXP2PG0Y]G\I!KG%O#PR-UL+I(+T:6!>?'VP5[/[R5?(Y5S:[`9L
M=`L/+5CB,K>^"0(3A":(3!";(#%!V@,3D*73!I3\#&V8&Z8-1K5#H,1R#"'0
M`IOX)@A,$)H@,D%L@L0$:0]H0L`L_0PAF)NM!7]5DDS7>N0[8>/`7.B,YKJ)
MUYETZA`2$!(2$A$2$Y(0DO:))A*L3)\A$G,#DQ&&HA.`3B5A=%.ESJ13B9"`
MD)"0B)"8D(20M$\TE6`=_@R5F!NN$D:W$V0.<[FGFYDZG1$V\PD)"`D)B0B)
M"4D(2?M$$P5>-9HHPZ]S7&N9M1Z[()`.&)9'B$](0$A(2$1(3$A"2-HG6J#P
M@M`"96^;&;QU/OBV86YT!029Z:._,!:.S@AE\@D)"`D)B0B)"4D(2?M$$X45
MY_U7\.W19]9Z[()`[!B61XA/2$!(2$A$2$Q(0DC:)UJ@L*AK@?YDK<'[_1L``/__`P!02P,$%``&``@````A``6R\]3+!0``A!8``!@```!X
M;"]W;W)K
I[,DA>3W7?Q>WD&3'4PW3;<&(Z,"<
M_7>75"DX"C(3PZ)*:7&&!X"_2I[1U`!'DO?F>LOV]0G^FTV,I:5;
Statements Of Operations (USD $)
|
3 Months Ended | |
---|---|---|
Sep. 30, 2013
|
Sep. 30, 2012
|
|
Statements Of Operations | ||
Net sales | $ 537,353 | $ 432,842 |
Cost of sales | 317,209 | 231,102 |
Gross profit | 220,144 | 201,740 |
Selling and administrative expenses | 208,792 | 223,560 |
Income (Loss) from operations | 11,352 | (21,820) |
Other income/expense | ||
Other income | 409 | |
Interest expense | (10,963) | (5,174) |
Total Income/expense | (10,554) | (5,174) |
Income (Loss) before income taxes | 798 | (26,994) |
Income taxes | ||
Net income (loss) | $ 798 | $ (26,994) |
Basic and diluted net income (loss) per share | $ 0.0000 | $ (0.0004) |
Basic and diluted weighted average shares outstanding | 64,566,650 | 63,495,187 |
5. Property and Equipment
|
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
5. Property and Equipment | 5. PROPERTY AND EQUIPMENT
Property and equipment at September 30, 2013 and June 30, 2013 consisted of the following:
|
2. Description of Business and Significant Accounting Policies: Statement of Cash Flows Policy (Policies)
|
3 Months Ended |
---|---|
Sep. 30, 2013
|
|
Policies | |
Statement of Cash Flows Policy | Statement of Cash Flows - For purposes of the statements of cash flows, the Company considers all highly liquid debt instruments purchased with an initial maturity of three months or less to be cash equivalents. |
2. Description of Business and Significant Accounting Policies: Revenue Recognition Accounting Policy, Gross and Net Revenue Disclosure (Policies)
|
3 Months Ended |
---|---|
Sep. 30, 2013
|
|
Policies | |
Revenue Recognition Accounting Policy, Gross and Net Revenue Disclosure | Revenue Recognition - Revenue is recognized when the related products are shipped unless the customer is under a bill and hold arrangement. Under a bill and hold arrangement revenue is recognized when the product is manufactured, invoiced and set aside in a specifically designated finished goods area. Upon invoicing under this arrangement ownership has passed to the buyer with no residual warranty obligation or right of return. All customers under a bill and hold arrangement have committed to purchases and have specifically requested they be on a bill and hold arrangement. In all cases goods are transferred to a designated finished goods fulfillment location under a fulfillment arrangement and are complete and ready for shipment. These bill and hold goods are either privately labeled or set aside exclusively for the customers use. |
6. Accrued Expenses: Schedule of accrued expenses (Details) (USD $)
|
Sep. 30, 2013
|
Jun. 30, 2013
|
---|---|---|
Details | ||
Accrued Salaries, Current | $ 12,447 | $ 19,207 |
Accrued payroll taxes | 1,126 | 1,833 |
Accrued other expense | 2,337 | 2,377 |
Accrued Employee Benefits, Current | 1,446 | 1,392 |
Accrued Interest | 7,095 | 9,370 |
Total Accrued Expenses | $ 24,451 | $ 34,179 |
6. Accrued Expenses: Schedule of accrued expenses (Tables)
|
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tables/Schedules | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of accrued expenses |
|
5. Property and Equipment: Schedule of Property and Equipment (Tables)
|
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tables/Schedules | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Property and Equipment |
|
2. Description of Business and Significant Accounting Policies: Trade and Other Accounts Receivable, Policy (Details) (USD $)
|
Sep. 30, 2013
|
---|---|
Details | |
Trade receivables allowance for doubtful accounts | $ 11,425 |
7. Notes Payable and Capital Lease Obligations (Details) (USD $)
|
1 Months Ended | |
---|---|---|
Jul. 31, 2013
|
Sep. 30, 2013
|
|
Details | ||
Stock Repurchased During Period, Shares | 500,000 | |
Stock Repurchased During Period, Value | $ 25,000 | |
Remaining Loan Payable - Stockholder | $ 17,000 |
9. Income Taxes: Schedule of deferred tax assets (Tables)
|
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2013
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tables/Schedules | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of deferred tax assets |
|
9. Income Taxes: Schedule of deferred tax assets (Details) (USD $)
|
Sep. 30, 2013
|
Jun. 30, 2013
|
---|---|---|
Details | ||
Net operating loss carryforwards | $ 1,360,000 | $ 1,360,000 |
Deferred compensation | 37,000 | 43,000 |
Deferred rent expense | 9,000 | 11,000 |
Accounts receivable allowance | 5,000 | 5,000 |
Valuation allowance | $ (1,411,000) | $ (1,419,000) |
K8=^/%FNW2R5_@+;6`W/;[;U(6P-@("&G8C\<7'U_.';N
ME"KC$K7#.55!_)4B:ALG3\S8(WW"3&F8/;<.\J3X18@7N&(H"E8O*#U+<%W<
M:H*ZKR)">Y_P;HSIZ%$\WU.N#M2F)[6-9L94@U"ESS[NQKJ-=B,D8HE#`1(B
M%,O\.=I'$J)2`]UV9P\ALK,(\`OUP.8L3-@A1M]N=IKM0JMAA=[AO"K6V&HV
MNJW&;KSZ0L5W8_MP[U4UW4ZC>*I?HG8HGZI=:[J`<'?A\U$*I0!YC+>?N54;
M:,-QB[?>"K0.XU%I?Q"3G.=Y#%D00/3]R*#^HP'V'OP9#[F*L8">,WN`OO\2
MG6ZG5S2-G=@<7;(JQ32:[7/G19)E[043?'\"S>Y?MKC-=O'>WSK)E[&L`GT-
MM]MP]N")K3_S;/\BM>BM!4*5:?=0(W.=WGES/>]6;=E>K';.\-LXF?7:$8=$
M 5DCD-$@OV`J@T=-?'YD`P8UQB?MJ#^ZFW"CL-
M.GT+(!?PSQAN85-#?>ZA=U>?'QB6"XSH^," <]X@K+D7
MMUYCE,/;M'`B2.SWW1$4(I0SH?*;=JW5Z=7:Y\[SM^?,^E3BX?L76*GI(V[3
MH,,3@1B[C`9#X` 58H:%OQIG2%K=9!V+,/PM;.T!0/C\@5B)4$+G1\M5GQ
MU=H[CN(@HFFBE#'63RS&,ZKS0[B9AV=A<^;ZXH3E[,3J:<03_P_QA8[`2L$[
MFQ.UT!'8G?7YVAP.#-/IOI%C/%+/N7005A(&W!PXTT'8%^!L8!FVAC--L,\I
M#KM===8@(=-Z`LHPZ6>BY75Z5&6:5U5531WR!)9M=(9].48:U0(Y D`?RCXJ^S$Z!"`R'Y<.=O"^ DAXI[UM\V!CB]Q["!@>1D8'5
M-F5B(^"S%
9#G$V"&29=22/=I49WEO.IJ:/I(3R#)@FCJ=.PT
MK`5RZ(H&LX91W9)F9I'K^$295>0R!4/I,WTJ)<;$&3+Z7-&T[1H5]=@V-&9+
M#4E*2PT9K:DFM241;0+IM`D$0%N:43?6_0NTJ^S)[@HFA8(GZRHIE]-I$$/[
MWK&>'=>)'!@6ZZ0,I_")7+5!9-Q"GH`CUCUIY.-KTD2G.Z,YKWNR'0V4:GJF
M-!@FH$Q,^BL7I)]&_C+_$&&^YV.D@JRN'TI_FGLN*3H")EKYJ8:S5JR=4IRX
M4]6YQP(,=5'$*.RR$YL'!@&3:P<+9Y*GX#CSP<
MEWBR;"0M[0;,V8NB&()FZ"RL)HXB5*/(<;DGRZ8S5&Q1)550%5XYFW/-`=S.
MO,DDV`9J;9*D8'"FDTAF>"`!.'0X
MHWBES/0SHZ&9:Q#SP@N?YO-*"_H:I9KN>,UF7]M]D`--K#8ER*)RW.E190"1
M#N4B[>[L'H/Y`,MMRVK:"1@#UW0ZEA5.;?)S!P28[E@]]?--)UL2E-HDR@;P
M9D6^9\A5,PHW8@1L?EM6O0[@!S774(TN53Z0M4F,K<,RFS)J%
GIZ.B;N$D>
WQ&Z\+:.:+3M*0]AS21;+LEX/;NFKT42J:
MO.$P^3?B+1_HNC-Y)!%>DD\;YM8Z6W!SQFR3Q`E=7>AF6LD-(4!I1V)@W,(&
M`4%RD3W$38FBITP6A%-A4,PM0R@LY+`-VS#U5=%N`@1#KLD)H=.3U1[/'#1E
M7H*"Y@;67KD@\(?_E/))5H/3-A"JQE]?5'5F8L!8SOR)HJAB+\!04TMX-*>8
M/00Y*37T):/W57K+#+5R@@PLO]2#I/,@1@E.%2NB%IVJ`M*`;B7A:A4&_($D
M?0DIK?0BIQ)9%[A+B89`H",LIX]B_@9F_Q:OHXZ:4XGV!/6;;YBA.UJ'Z?=Z
M02_)L\7>3PT>)IH=#60EUA4.@K4L4?$>W4/$F#&K]-[/MN"NO8+J&8W;35^_
M&/P;\?V?@O`IF-,+7!@0=QK'FUITI[J]`<0I1#$`-,;AZ%?&`N4\4,K$/G@I
MM%%'E=;,C.C[Q#SV.+QWA;,$^Z=.3_.^3F+Q(,#;42U*I-D"M0Z:4+HSJ6:J
M^Y-LW;`D@I&J->A15D,,8!QPU5YH'W`T]5!^E=6>CQ$3HE^$*^Q5SURJUN:3
MHN^+`7KB;TJ+;CQ!!UQ^>9:.%YG;?5\)RNSN36`:[DNHIDM6!;Z+VX._!J4H
MD._AS3'*#28^-YCLDF7;AB>E&JJ(TIR2L9-TZ@?EJ/OVE1_6?(C.>[+T`C8]
M[%*[YDZU_6?>!(PC%7&>X"@1KM*
M>$/P7%&&.Y2RAQ)B)RCE$&59-,!9)O
4. Inventories: Schedule of inventories (Tables)
|
3 Months Ended | ||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2013
|
|||||||||||||||||||||||||||||||||||||
Tables/Schedules | |||||||||||||||||||||||||||||||||||||
Schedule of inventories |
|
1. Basis of Presentation
|
3 Months Ended |
---|---|
Sep. 30, 2013
|
|
Notes | |
1. Basis of Presentation | 1. BASIS OF PRESENTATION
The accompanying unaudited interim financial statements of Pacific Sands, Inc., have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission (SEC), and should be read in conjunction with the audited financial statements and notes thereto contained in Pacific Sands, Incs Annual Report filed with the SEC on Form 10-K for the year ended June 30, 2013. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements which would substantially duplicate the disclosure contained in the audited financial statements for fiscal 2013 as reported elsewhere in this Form 10-Q have been omitted. |
3. Going Concern
|
3 Months Ended |
---|---|
Sep. 30, 2013
|
|
Notes | |
3. Going Concern | 3. GOING CONCERN
The accompanying financial statements have been presented assuming that the Company will continue as a going concern. This basis of accounting contemplates the recovery of the Company's assets and the satisfaction of its liabilities in the normal course of business. Through September 30, 2013, the Company has incurred cumulative losses of $5,479,560. The Company's successful transition to attaining profitable operations is dependent upon obtaining financing adequate to fulfill its development, marketing and sales activities and achieving a level of revenues adequate to support the Company's cost structure. Management's plan of operations anticipates that the cash requirements of the Company for the next twelve months will be met by obtaining capital through the sale of common stock, debt financings and from current operations. However, there is no assurance that the Company will be able to fully implement its plan in order to generate the funds needed on a going concern basis. |
6. Accrued Expenses
|
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
6. Accrued Expenses | 6. ACCRUED EXPENSES
Accrued expenses at September 30, 2013 and June 30, 2013 consisted of the following:
|
4. Inventories
|
3 Months Ended | ||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2013
|
|||||||||||||||||||||||||||||||||||||
Notes | |||||||||||||||||||||||||||||||||||||
4. Inventories | 4. INVENTORIES
Inventories at September 30, 2013 and June 30, 2013 consisted of the following:
|
7. Notes Payable and Capital Lease Obligations: Schedule of Maturities of Notes Payable and Capital Lease Obligations (Details) (USD $)
|
Sep. 30, 2013
|
---|---|
Details | |
2014 | $ 197,990 |
2015 | 60,308 |
2016 | 137,692 |
2017 | 18,783 |
2018 | 19,942 |
2019 and thereafter | $ 13,972 |
7. Notes Payable and Capital Lease Obligations: Schedule of notes payable and capital lease obligations (Tables)
|
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2013
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tables/Schedules | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of notes payable and capital lease obligations |
|
2. Description of Business and Significant Accounting Policies: Nature of Operations (Details)
|
3 Months Ended |
---|---|
Sep. 30, 2013
|
|
Details | |
Entity Incorporation, State Country Name | Nevada |
Entity Incorporation, Date of Incorporation | Jul. 07, 1994 |
5. Property and Equipment: Schedule of Property and Equipment (Details) (USD $)
|
Sep. 30, 2013
|
Jun. 30, 2013
|
---|---|---|
Details | ||
Furniture | $ 32,966 | $ 32,966 |
Manufacturing equipment | 202,770 | 193,948 |
Office equipment | 80,650 | 80,650 |
Leasehold improvements | 52,150 | 51,918 |
Assets in suspense | 52,706 | 52,706 |
Accumulated depreciation and amortization | (198,145) | (182,345) |
Property and equipment, net | $ 223,097 | $ 229,843 |