XML 11 R2.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Balance Sheets - USD ($)
Dec. 31, 2020
Sep. 30, 2020
CURRENT ASSETS    
Cash & Cash Equivalents $ 9,067 $ 403
Accounts Receivable, Net [1] 499,903 397,403
Prepaid Wages
Merchandise Inventory 100,704 100,704
Prepaid Advertising 765,000 765,000
Prepaid Producer Royalties [2] 2,406,065 2,454,674
Producer Marketing Recoupment 2,944,307 3,016,762
Film Distribution Rights 1,996,379 1,996,379
Film Production Investments 469,389 469,389
Notes Receivable and Net Recoupment [3] 53,742 41,641
TOTAL CURRENT ASSETS 9,244,556 9,242,355
PROPERTY & EQUIPMENT    
Less Accumulated Depreciation
TOTAL PROPERTY & EQUIPMENT 117,561 117,561
OTHER ASSETS    
TOTAL OTHER ASSETS 27,413,517 27,413,517
TOTAL ASSETS 36,775,634 36,773,433
CURRENT LIABILITIES    
Accounts payable 45,501 19,365
Accrued Royalties [4] 143,933 94,065
Acquisition Advances Due 13,000 285,399
Accrued Wages [5] 122,182 122,182
Payroll Taxes Payable
Deferred Income Tax Payable
NB Cal AFIL P&A Loan
TOTAL CURRENT LIABILITIES 1,407,355 1,294,039
LONG-TERM LIABILITIES    
Long-Term Payables [6] 1,343,221 1,024,382
Executive Salary Deferrals 766,415 766,415
Lewin Foreign Judgment [7] 1,629,442 1,629,442
Contingent Legal Liabilities [8] 1,124,000 727,022
Officer Notes Payable [9] 109,040 115,670
TOTAL LONG-TERM LIABILITIES 4,972,118 4,262,931
TOTAL OF ALL LIABILITIES [10] 6,379,473 5,556,970
SHAREHOLDER'S EQUITY    
Common Stock 27,115,128 27,115,128
Retained Earnings 3,281,033 4,101,335
TOTAL SHAREHOLDER'S EQUITY 30,396,161 31,216,463
LIABILITIES & SHAREHOLDER'S EQUITY 36,775,634 36,773,433
Hounddog P&A Note (EFG) [Member]    
CURRENT LIABILITIES    
Notes payable
Interest
Shuttlewood Investments Note [Member]    
CURRENT LIABILITIES    
Notes payable [11] 320,000
Interest
Graham Financial Services Note [Member]    
CURRENT LIABILITIES    
Notes payable 98,422 98,825
Interest 540 6,603
All Other Notes Payable [Member]    
CURRENT LIABILITIES    
Notes payable [12] 557,527 590,684
Interest 106,251 61,916
Bank of Fayetteville Note [Member]    
CURRENT LIABILITIES    
Notes payable 15,000
Interest
FILM & TV LIBRARY (incl. VODWIZ) [Member]    
OTHER ASSETS    
TOTAL OTHER ASSETS 27,413,517 27,413,517
Office Furnishings, Equip. & Film Gear [Member]    
PROPERTY & EQUIPMENT    
Less Accumulated Depreciation (37,164) (37,164)
TOTAL PROPERTY & EQUIPMENT 154,725 154,725
Vehicles [Member]    
PROPERTY & EQUIPMENT    
Less Accumulated Depreciation
TOTAL PROPERTY & EQUIPMENT
Real Property [Member]    
PROPERTY & EQUIPMENT    
TOTAL PROPERTY & EQUIPMENT
[1] Accounts Receivable has been adjusted to include newly invoiced on-boarding & metadata services performed for MyFlix program suppliers.
[2] Prepaid Producer Royalties include adjustments previously not applied against advances paid (e.g "American Justice" net producer revenues are to be applied against the large royalty advance paid).
[3] Notes Receivable includes additional loans of $12,101 made by the company to Snowy Morning, Inc. to assist with production costs for the film "WILDFIRE,"which loan is to be considered as a fully-recoupable advance against Snowy Morning's share of theatrical revenues in the film. Company holds a lien against other revenue sources, in the event that the producer's share of net theatrical revenues from "WILDFIRE" is not sufficient to fully repay the loan
[4] Accrued Royalties increased by $49,608 after reconciling video-on-demand and physical home video receivables that were otherwise consolidated payments;
[5] Accrued Wages are unchanged on the 12-31-2020 report as compared to 9-30-2020; however, subsequent to the end of this reporting period, Company was made aware that former VP of Sales, Tom Sims, believes that the accrued / deferred wages for him have been understated. Upon receipt and review of his notes in this matter, this line-item may be updated;
[6] Long Term Payables increased by $318,839, primarily due to the company's prior oversight in not accruing the proper rate of interest awarded to the Anderson's in their P&A loan judgment (the total accrued interest to Andersons is $252,858).
[7] Lewin Foreign Judgment - Company has engaged counsel to move to set-aside this foreign judgment and locally filed writ, on the basis of fraud, personal jurisdiction and subject matter jurisdiction. The absence of an agreement between Company and Lewin, as well as the additional prohibition on HHSE officers from issuing "personal guarantees" as represented by Plaintiff Lewin, will support the motion for dismissal.
[8] Company is also reserving a total of $1,124,000 with respect to three foreign cases, as the potential liability that could occur should the Company not prevail in actions for dismissal or adjudication in Arkansas
[9] Officer Notes Payable include adjustments in which the prior amount registered for Don Frederick Shefte as of 9-30-2020 ($32,358) has been applied against funds received by Shefte over the prior year to eliminate any current balance to him. Additional changes include the receipt of new loans from Eric Parkinson totaling $25,728.76 for the year.
[10] The increase in total liabilities is due almost entirely to large reserves for "potential" items.
[11] A prior agreement to forgive the Shuttlewoods Investments P&A loan for "Daisy Winters" (upon HHSE's performance of certain items), may be in doubt as the counsel for Shuttlewoods has since reinstated actions to file a judgment. While HHSE has the opportunity to move to set-aside such judgment (or to appeal to the principals of Shuttlewoods to honor the prior agreement), upon advice of counsel, until such actions occur, the Company is reinstating this dispute as a potential liability.
[12] Adjustments were made to "Other Notes Payable" to reflect the corrected loan amounts received over the past seven years from Genautica LLC and DSM LLC as well as a recalculation of the accrued interest on these loans.